| Revenue | DKK 58,9M | +3% |
| EBITDA | DKK 58,9M | +3% |
| Net profit | DKK 32,3M | +6% |
| Total assets | DKK 846,5M | +1% |
| Equity | DKK 380,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.993 | 41.270 | 41.441 | 43.028 | 43.777 | 45.427 | 46.287 | 68.504 | 49.012 | 50.338 | 48.075 | 54.540 | 56.916 | 58.871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40.993 | 41.270 | 41.441 | 43.028 | 43.777 | 45.427 | 46.287 | 68.504 | 49.012 | 50.338 | 48.075 | 54.540 | 56.916 | 58.871 |
| Depreciation & amort. | -0 | -0 | -0 | -7.444 | -7.445 | -7.445 | -7.445 | -11.487 | -8.251 | -8.239 | -8.239 | -8.496 | -9.767 | -9.811 |
| EBIT | 40.993 | 41.270 | 41.441 | 35.585 | 36.332 | 37.982 | 38.842 | 57.017 | 40.762 | 42.099 | 39.836 | 46.044 | 47.150 | 49.060 |
| Net financials | -17.102 | -13.186 | -1.157 | -256 | 1.072 | 1.620 | -5.139 | -15.749 | 5.820 | 23.293 | -8.121 | -3.368 | -7.546 | -8.042 |
| Profit before tax | 23.891 | 28.084 | 40.284 | 35.329 | 37.404 | 39.602 | 33.703 | 41.268 | 46.582 | 65.392 | 31.715 | 42.676 | 39.603 | 41.018 |
| Tax | 5.973 | 7.021 | 4.611 | 7.978 | 8.229 | 8.712 | 7.415 | 9.079 | 9.272 | 15.362 | 6.977 | 9.389 | 9.025 | 8.711 |
| Net profit | 17.918 | 21.063 | 35.673 | 27.350 | 29.175 | 30.889 | 26.288 | 32.189 | 37.310 | 50.029 | 24.738 | 33.287 | 30.578 | 32.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891.486 | 842.793 | 848.690 | 862.776 | 900.298 | 1.242.641 | 874.311 | 930.145 | 908.242 | 914.611 | 958.476 | 962.757 | 838.800 | 846.498 |
| Equity | 386.717 | 747.780 | 783.453 | 810.804 | 839.979 | 745.368 | 372.622 | 330.201 | 370.971 | 417.209 | 486.568 | 496.251 | 377.698 | 380.881 |
| Long-term debt | 0 | 0 | 0 | 3.227 | 3.885 | 439.342 | 439.565 | 463.635 | 436.206 | 400.563 | 385.691 | 368.080 | 377.317 | 376.946 |
| Short-term debt | 476.938 | 59.580 | 25.194 | 3.950 | 7.296 | 4.483 | 3.755 | 72.987 | 34.614 | 31.301 | 16.571 | 23.765 | 6.906 | 5.150 |
| Total debt | 476.938 | 59.580 | 25.194 | 7.177 | 11.181 | 443.825 | 443.320 | 536.622 | 470.820 | 431.864 | 402.262 | 391.846 | 384.223 | 382.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2008 | — | — |
SE Management | Management | 2008 | — | — |
LN Management | Management | 2015 | — | — |
AS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T&W Medical A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tøpholm | Management | 0 companies |
| Søren Erik Westermann | Management | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Anders Steen Westermann | Management | 0 companies |