| Revenue | DKK -125K | -43% |
| EBITDA | DKK -125K | +43% |
| Net profit | DKK -228K | -103% |
| Total assets | DKK 19,3M | -3% |
| Equity | DKK 19,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -6 | — | -8 | -22 | -19 | -22 | -18 | 0 | 0 | -188 | -219 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | -9 | -8 | -22 | -19 | -22 | -24 | -22 | -23 | -188 | -219 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -44 | -44 |
| EBIT | -3 | -4 | -6 | -9 | -8 | -22 | -19 | -22 | -24 | -22 | -23 | -218 | -263 | -169 |
| Net financials | 202 | 406 | 459 | 454 | 728 | 705 | 519 | 952 | 2.687 | 3.797 | 3.738 | 2.805 | 9.430 | -97 |
| Profit before tax | 198 | 402 | 448 | 446 | 719 | 683 | 500 | 930 | 2.663 | 3.775 | 3.715 | 2.587 | 9.166 | -266 |
| Tax | -1 | -0 | 1 | -5 | 19 | 16 | -22 | 65 | 67 | 179 | -256 | 206 | 98 | -38 |
| Net profit | 199 | 403 | 447 | 451 | 700 | 668 | 522 | 865 | 2.596 | 3.596 | 3.971 | 2.381 | 9.068 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.353 | 1.689 | 2.115 | 2.549 | 3.214 | 3.856 | 2.960 | 3.808 | 6.675 | 9.949 | 12.901 | 12.672 | 19.966 | 19.321 |
| Equity | 1.228 | 1.559 | 1.908 | 2.259 | 2.858 | 3.423 | 2.945 | 3.702 | 6.187 | 9.671 | 12.827 | 12.590 | 19.858 | 19.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 129 | 207 | 289 | 355 | 433 | 15 | 106 | 488 | 278 | 75 | 82 | 98 | 126 |
| Total debt | 125 | 129 | 207 | 289 | 355 | 433 | 15 | 106 | 488 | 278 | 75 | 82 | 98 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|