| Revenue | DKK -21K | — |
| EBITDA | DKK 191K | — |
| Net profit | DKK -1,3M | -2773% |
| Total assets | DKK 6,6M | -15% |
| Equity | DKK 5,1M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -5 | -17 | -6 | -1 | -0 | -1 | 0 | 0 | 0 | 0 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -5 | -17 | -6 | -1 | -0 | -1 | -0 | 0 | -4 | 0 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -5 | -17 | -6 | -1 | -0 | -1 | -0 | 0 | -4 | 0 | 191 |
| Net financials | -39 | -412 | 209 | 1.350 | -1.143 | -1.640 | -93 | -236 | -27 | -29 | 530 | 38 | -424 |
| Profit before tax | -40 | -414 | 204 | 1.332 | -1.150 | -1.641 | -93 | -237 | -27 | -29 | 526 | 38 | -233 |
| Tax | 12 | -162 | 77 | 179 | 359 | -361 | -20 | -52 | -6 | -6 | -116 | -8 | 1.020 |
| Net profit | -52 | -251 | 127 | 1.153 | -1.508 | -1.280 | -73 | -185 | -21 | -23 | 641 | 47 | -1.253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.616 | 14.843 | 15.294 | 16.005 | 7.716 | 6.216 | 7.390 | 7.068 | 7.074 | 7.080 | 7.757 | 7.839 | 6.643 |
| Equity | 5.341 | 6.128 | 6.255 | 7.408 | 5.966 | 4.686 | 5.861 | 5.677 | 5.655 | 5.632 | 6.274 | 6.321 | 5.068 |
| Long-term debt | 10.006 | 8.390 | 8.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 326 | 881 | 8.597 | 1.750 | 1.530 | 1.529 | 1.391 | 1.418 | 1.448 | 1.483 | 1.518 | 1.575 |
| Total debt | 10.275 | 8.715 | 9.039 | 8.597 | 1.750 | 1.530 | 1.529 | 1.391 | 1.418 | 1.448 | 1.483 | 1.518 | 1.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2007 | — | — |
HK Unofficial title | Unofficial title | 2025 | — | — |
IK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABRIKSPARKEN 30, GLOSTRUP ApS | Company | 50.0% | 50.0% | 2013 |
CEMJA ApS | Company | 20.0% | 20.0% | 2013 |
TÅSTRUPGÅRDSVEJ 20 ApS | Company | 10.0% | 10.0% | 2013 |
TYEK ApS | Company | 5.0% | 5.0% | 2013 |
NIFA ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hansen | Founder | 0 companies |
| Henrik Koch | Unofficial title | 0 companies |
| Ib Koch | Management | 0 companies |
| May Cabrera Koch | Board of Directors | 0 companies |
| Niels Christian Westergård-Nielsen | Chairman | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |