| Revenue | DKK 64K | -550% |
| EBITDA | DKK 64K | +550% |
| Net profit | DKK 1,7M | -28% |
| Total assets | DKK 15M | +12% |
| Equity | DKK 14,8M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 93 | 75 | 88 | 85 | 84 | 81 | 49 | 40 | 44 | 52 | -14 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 93 | 75 | 88 | 85 | 84 | 81 | 49 | 40 | 44 | 52 | -14 | 64 |
| Depreciation & amort. | -67 | -67 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | 26 | 8 | 88 | 85 | 84 | 81 | 49 | 40 | 44 | 52 | -14 | 64 |
| Net financials | 148 | 382 | 422 | 48 | 607 | -186 | 1.293 | 974 | 1.600 | 1.412 | 2.030 | 2.403 | 1.762 |
| Profit before tax | 173 | 409 | 430 | 136 | 693 | -102 | 1.373 | 1.023 | 1.640 | 1.455 | 2.081 | 2.389 | 1.826 |
| Tax | -0 | 2 | 6 | 8 | 8 | 11 | 13 | 15 | 58 | 61 | 3 | 44 | 130 |
| Net profit | 48 | 407 | 424 | 128 | 685 | -114 | 1.360 | 1.008 | 1.582 | 1.395 | 2.078 | 2.345 | 1.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.790 | 4.624 | 4.750 | 4.560 | 4.951 | 4.416 | 5.603 | 6.534 | 7.889 | 9.514 | 11.608 | 13.384 | 15.021 |
| Equity | 2.719 | 3.078 | 3.453 | 3.506 | 4.116 | 3.987 | 5.272 | 6.205 | 7.712 | 9.050 | 11.071 | 13.189 | 14.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 |
| Short-term debt | 1.033 | 964 | 930 | 882 | 836 | 429 | 331 | 329 | 177 | 464 | 523 | 195 | 232 |
| Total debt | 2.070 | 1.546 | 1.297 | 1.054 | 836 | 429 | 331 | 329 | 177 | 464 | 537 | 195 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|