| Revenue | DKK -10K | -72% |
| EBITDA | DKK -10K | +72% |
| Net profit | DKK 1,7M | +52% |
| Total assets | DKK 7,9M | +7% |
| Equity | DKK 5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -691 | 1.237 | 1.593 | -45 | 1.795 | 426 | 1.524 | -36 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | 560 | 937 | 2.105 | 995 | -691 | 1.237 | 1.593 | -45 | 1.795 | 177 | 1.524 | -36 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -127 | -127 | -128 | -58 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 560 | 937 | 2.105 | 995 | -711 | 1.110 | 1.466 | -172 | 1.737 | 177 | 1.524 | -36 | -10 |
| Net financials | 257 | 428 | 809 | 1.970 | 942 | -765 | 1.332 | 1.639 | -54 | 1.626 | 386 | 1.585 | 1.148 | 1.651 |
| Profit before tax | 357 | 421 | 749 | 1.960 | 919 | -783 | 990 | 1.381 | -281 | 1.644 | 123 | 1.488 | 1.112 | 1.641 |
| Tax | -0 | -37 | -48 | -34 | -17 | -16 | -61 | -47 | -46 | 2 | -44 | -27 | -23 | -88 |
| Net profit | 357 | 457 | 797 | 1.994 | 936 | -767 | 1.051 | 1.427 | -235 | 1.642 | 167 | 1.515 | 1.134 | 1.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.198 | 3.935 | 4.716 | 6.962 | 7.566 | 6.079 | 7.149 | 8.047 | 7.214 | 7.944 | 6.178 | 7.492 | 7.396 | 7.921 |
| Equity | 188 | 646 | 1.344 | 3.238 | 3.616 | 1.779 | 2.830 | 4.257 | 3.911 | 5.440 | 5.492 | 6.390 | 4.642 | 5.021 |
| Long-term debt | 0 | 1.600 | 1.211 | 1.351 | 492 | 0 | 1.978 | 903 | 1.893 | 1.538 | 90 | 325 | 0 | 483 |
| Short-term debt | 1.010 | 1.690 | 2.162 | 2.373 | 2.725 | 3.014 | 1.135 | 1.828 | 500 | 966 | 596 | 777 | 2.753 | 2.417 |
| Total debt | 1.010 | 3.290 | 3.372 | 3.724 | 3.217 | 3.014 | 3.113 | 2.731 | 2.393 | 2.504 | 686 | 1.102 | 2.753 | 2.900 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|