| Revenue | DKK -114K | -47% |
| EBITDA | DKK -1,3M | -149% |
| Net profit | DKK -2,1M | -102% |
| Total assets | DKK 132,6M | +1% |
| Equity | DKK 119,9M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -5 | -6 | -7 | -6 | -55 | 34 | 76 | 47 | 54 | 52 | 74 | -217 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -1.216 |
| EBITDA | -17 | -5 | -6 | -7 | -6 | -55 | 34 | 76 | 47 | 54 | 52 | 74 | -534 | -1.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -54 | -54 | -54 | -54 | -54 | -60 | -192 | -339 |
| EBIT | -17 | -5 | -6 | -7 | -6 | -71 | -20 | 22 | -7 | -0 | -2 | 14 | -727 | -1.670 |
| Net financials | 50 | 895 | 687 | 1.469 | 3.632 | 4.797 | 5.985 | 3.231 | 7.219 | 7.801 | -6.331 | 3.775 | 121.960 | -420 |
| Profit before tax | 280 | 889 | 681 | 1.462 | 3.627 | 4.727 | 5.965 | 3.253 | 7.212 | 7.801 | -6.333 | 3.789 | 121.234 | -2.090 |
| Tax | 124 | -30 | -8 | -8 | -5 | -0 | -8 | 12 | 4 | -86 | -75 | 214 | 562 | -24 |
| Net profit | 157 | 919 | 689 | 1.470 | 3.632 | 4.727 | 5.973 | 3.241 | 7.208 | 7.887 | -6.258 | 3.575 | 120.672 | -2.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 2.245 | 2.702 | 4.232 | 8.458 | 12.982 | 19.390 | 22.943 | 31.229 | 46.127 | 36.847 | 31.343 | 130.712 | 132.628 |
| Equity | 323 | 1.243 | 1.931 | 3.401 | 7.033 | 11.760 | 17.680 | 20.821 | 27.929 | 34.417 | 28.158 | 30.337 | 129.459 | 119.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 464 | 399 | 331 | 262 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 1.003 | 771 | 831 | 1.424 | 1.222 | 1.182 | 1.658 | 2.901 | 11.380 | 8.427 | 1.006 | 1.253 | 12.734 |
| Total debt | 1.298 | 1.003 | 771 | 831 | 1.424 | 1.222 | 1.710 | 2.122 | 3.300 | 11.710 | 8.689 | 1.006 | 1.253 | 12.734 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|