| Revenue | DKK 16M | +24% |
| EBITDA | DKK 3,6M | +39% |
| Net profit | DKK 1,9M | +43% |
| Total assets | DKK 18,6M | +16% |
| Equity | DKK 7,5M | +8% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.443 | 9.986 | 12.275 | 12.837 | 15.951 |
| Staff expenses | -8.619 | -8.579 | -9.444 | -10.229 | -12.313 |
| EBITDA | 824 | 1.321 | 2.831 | 2.608 | 3.620 |
| Depreciation & amort. | -414 | -531 | -299 | -599 | -784 |
| EBIT | 410 | 790 | 2.532 | 2.008 | 2.836 |
| Net financials | -55 | -201 | -321 | -268 | -339 |
| Profit before tax | 355 | 589 | 2.210 | 1.741 | 2.497 |
| Tax | 81 | 149 | 491 | 392 | 565 |
| Net profit | 274 | 440 | 1.719 | 1.349 | 1.932 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.154 | 13.068 | 15.749 | 16.136 | 18.647 |
| Equity | 5.490 | 5.930 | 7.210 | 6.892 | 7.475 |
| Long-term debt | 85 | 132 | 353 | 0 | 503 |
| Short-term debt | 6.527 | 6.938 | 7.980 | 8.978 | 10.342 |
| Total debt | 6.612 | 7.071 | 8.333 | 8.978 | 10.844 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2010 |
| Former (1) | ||
AS Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Levandowski | Management | 0 companies |
| Aslak Skjøth | Management | 0 companies |
| Allan Jack Levandowski | Board of Directors | 0 companies |
| Kurt Jønsson | Board of Directors | 0 companies |
| Marianne Levandowski | Board of Directors | 0 companies |
| Mio Bekker | Board of Directors | 0 companies |
| Helle Skjøth | Board of Directors | 0 companies |
| Ole Sindberg | Board of Directors | 0 companies |
| Lars Kent Jensen | Board of Directors | 0 companies |
| Kevin Islin Kastbjerg Levandowski | Board of Directors | 0 companies |
| Anders Buchwald Hansen | Board of Directors | 0 companies |
| Rasmus Lund Aaskoven | Chairman | 0 companies |