| Revenue | DKK -20K | -20% |
| EBITDA | DKK -20K | +20% |
| Net profit | DKK 1,4M | -10% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -7 | -12 | -10 | -12 | -20 | -25 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -7 | -12 | -10 | -12 | -20 | -25 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -7 | -12 | -10 | -12 | -20 | -25 | -20 |
| Net financials | -21 | -16 | 86 | 154 | 326 | 358 | 630 | 864 | 879 | 1.046 | 841 | 880 | 1.530 | 1.375 |
| Profit before tax | -24 | -19 | 83 | 151 | 322 | 355 | 623 | 857 | 867 | 1.035 | 829 | 861 | 1.505 | 1.355 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | 1 | -0 | -0 |
| Net profit | -24 | -19 | 83 | 151 | 321 | 355 | 624 | 857 | 867 | 1.035 | 829 | 859 | 1.505 | 1.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 145 | 264 | 453 | 793 | 671 | 1.054 | 1.461 | 2.130 | 2.865 | 2.694 | 2.554 | 2.566 | 2.571 |
| Equity | -753 | -772 | -689 | -538 | -217 | 137 | 749 | 1.456 | 2.123 | 2.858 | 2.687 | 2.546 | 2.551 | 2.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 917 | 953 | 991 | 1.010 | 534 | 305 | 5 | 8 | 8 | 8 | 8 | 15 | 15 |
| Total debt | 882 | 917 | 953 | 991 | 1.010 | 534 | 305 | 5 | 8 | 8 | 8 | 8 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |