| Revenue | DKK 53,4M | +14% |
| EBITDA | DKK 31,7M | +22% |
| Net profit | DKK 463K | +110% |
| Total assets | DKK 1B | +3% |
| Equity | DKK 894,9M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.286 | 49.806 | 46.426 | 46.216 | 45.875 | 46.642 | 48.316 | 44.534 | 48.114 | 47.851 | 46.779 | 53.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34.685 | 33.450 | 29.303 | 28.606 | 28.760 | 30.012 | 30.565 | 27.680 | 29.460 | 26.989 | 25.973 | 31.746 |
| Depreciation & amort. | -17.880 | -24.936 | -25.390 | -25.618 | -27.054 | -26.396 | -27.122 | -27.446 | -27.458 | -29.183 | -29.261 | -29.255 |
| EBIT | 16.806 | 8.514 | 3.913 | 2.988 | 1.706 | 3.616 | 3.443 | 234 | 2.002 | -2.193 | -3.289 | 2.491 |
| Net financials | -629 | -616 | -568 | -630 | -584 | -636 | -578 | -537 | -499 | -723 | -1.189 | -2.028 |
| Profit before tax | 16.177 | 7.899 | 3.345 | 2.358 | 1.122 | 2.980 | 2.865 | -303 | 1.502 | -2.916 | -4.478 | 463 |
| Tax | -6.466 | 2.053 | 462 | 519 | 247 | -134.245 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22.643 | 5.846 | 2.882 | 1.839 | 875 | 137.224 | 2.865 | -303 | 1.502 | -2.916 | -4.478 | 463 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700.186 | 945.480 | 946.576 | 957.727 | 959.266 | 976.878 | 972.925 | 973.639 | 982.833 | 1.002.310 | 1.005.076 | 1.030.910 |
| Equity | 558.850 | 754.599 | 757.481 | 759.320 | 760.195 | 897.420 | 900.284 | 899.981 | 901.483 | 900.527 | 895.182 | 894.858 |
| Long-term debt | 44.875 | 43.406 | 42.382 | 56.449 | 56.987 | 62.813 | 61.291 | 59.738 | 59.364 | 88.792 | 88.506 | 107.761 |
| Short-term debt | 19.101 | 17.589 | 13.896 | 9.343 | 9.751 | 16.645 | 11.350 | 13.920 | 21.985 | 12.992 | 21.389 | 28.290 |
| Total debt | 63.976 | 60.995 | 56.279 | 65.792 | 66.738 | 79.458 | 72.641 | 73.658 | 81.350 | 101.784 | 109.895 | 136.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2007 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNDERSLEV FORSYNING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Kirstine Nielsen | Management | 0 companies |
| Martin Hareskov Larsen | Chief Executive Officer | 0 companies |
| Thorkil Flensmark Bartholdy Neergaard | Management | 0 companies |
| Søren Nørgaard | Board of Directors | 0 companies |
| Lars Erling Sørensen | Board of Directors | 0 companies |
| Mark Lundorf Poulsen | Board of Directors | 0 companies |
| Kim Dam Nielsen | Board of Directors | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Lars Konnerup | Board of Directors | 0 companies |
| Lasse Fjord Riisgaard Nielsen | Chairman | 0 companies |
| Henning Jørgensen | Deputy Chairman | 0 companies |
| Johannes Trudslev Pedersen | Deputy Chairman | 0 companies |
| Jesper Larsen | Deputy Chairman | 0 companies |
| Bodil Nielsen | Board of Directors | 0 companies |
| Martin Rishøj Jensen | Board of Directors | 0 companies |
| Niels-Anker Kristiansen | Board of Directors | 0 companies |
| Simon Aagaard Poulsen | Board of Directors | 0 companies |
| Ole Bruun Hansen | Deputy Chairman | 0 companies |
| Jens Arne Hedegaard Jensen | Chairman | 0 companies |
| Jens Fjendbo Jensen | Chairman | 0 companies |
| Kim Østergaard | Board of Directors | 0 companies |