| Revenue | DKK -121K | -14% |
| EBITDA | DKK -121K | +14% |
| Net profit | DKK 1,1M | -55% |
| Total assets | DKK 21M | -1% |
| Equity | DKK 20,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -28 | -47 | -46 | -67 | -52 | -65 | -76 | -74 | -70 | -143 | -111 | -141 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -28 | -47 | -46 | -67 | -52 | -65 | -76 | -74 | -70 | -143 | -111 | -141 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -28 | -47 | -46 | -67 | -52 | -65 | -76 | -74 | -70 | -143 | -111 | -141 | -121 |
| Net financials | 414 | 1.134 | 3.003 | 3.657 | 120 | 2.325 | 491 | 1.786 | 909 | 2.040 | 585 | 3.456 | 2.968 | 1.077 |
| Profit before tax | 377 | 1.106 | 2.956 | 3.611 | 53 | 2.273 | 426 | 1.710 | 835 | 1.970 | 443 | 3.345 | 2.826 | 956 |
| Tax | 74 | 45 | 140 | 654 | -17 | -128 | 19 | 94 | 68 | 445 | -344 | 197 | 445 | -121 |
| Net profit | 303 | 1.061 | 2.816 | 2.957 | 70 | 2.402 | 408 | 1.616 | 767 | 1.525 | 787 | 3.148 | 2.381 | 1.076 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.173 | 10.117 | 12.671 | 16.044 | 16.187 | 18.052 | 18.201 | 17.298 | 17.930 | 19.733 | 19.416 | 22.956 | 21.284 | 21.041 |
| Equity | 9.129 | 10.093 | 12.509 | 15.166 | 14.836 | 17.136 | 17.440 | 16.357 | 17.124 | 18.538 | 18.768 | 21.802 | 20.683 | 20.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322 | 238 | 854 | 556 | 0 |
| Short-term debt | 45 | 24 | 161 | 878 | 1.351 | 915 | 760 | 941 | 806 | 873 | 411 | 300 | 44 | 146 |
| Total debt | 45 | 24 | 161 | 878 | 1.351 | 915 | 760 | 941 | 806 | 1.195 | 649 | 1.154 | 600 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|