| Revenue | DKK -119K | -4% |
| EBITDA | DKK -119K | +4% |
| Net profit | DKK 3,9M | +214% |
| Total assets | DKK 80M | +1% |
| Equity | DKK 75,6M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -139 | -206 | -118 | -124 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -206 | -118 | -124 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -206 | -118 | -124 | -119 |
| Net financials | 22.196 | 19.727 | 6.212 | -3.346 | 4.010 |
| Profit before tax | 22.058 | 19.521 | 6.094 | -3.470 | 3.891 |
| Tax | -154 | -129 | -39 | -24 | -35 |
| Net profit | 22.212 | 19.650 | 6.133 | -3.446 | 3.927 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 98.727 | 97.898 | 83.118 | 79.469 | 79.994 |
| Equity | 82.444 | 93.471 | 83.018 | 75.278 | 75.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.283 | 4.426 | 100 | 4.191 | 4.396 |
| Total debt | 16.283 | 4.426 | 100 | 4.191 | 4.396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2019 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 2007 – 2019 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Setsaas | Chief Executive Officer | 0 companies |
| Trond Lie | Deputy Chairman | 0 companies |
| Flemming Nyenstad Enevoldsen | Chairman | 0 companies |
| Stein Lie | Board of Directors | 0 companies |
| Lotte Skovsbøl Friis | Board of Directors | 0 companies |
| Carsten Friis | Chairman | 0 companies |
| Lars Netterstrøm | Chairman | 0 companies |
| Peter Dahl | Board of Directors | 0 companies |
| Henrik Sommer Sørensen | Board of Directors | 0 companies |
| Lene Marianne Kjær Netterstrøm | Board of Directors | 0 companies |