| Revenue | DKK 4,1M | -48% |
| EBITDA | DKK -2M | -181% |
| Net profit | DKK -2,6M | -313% |
| Total assets | DKK 23M | +0% |
| Equity | DKK 2,6M | -67% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.613 | 7.866 | 7.854 | 7.974 | 4.146 |
| Staff expenses | -4.625 | -5.051 | -5.155 | -5.520 | -6.072 |
| EBITDA | 1.953 | 2.815 | 2.699 | 2.446 | -1.990 |
| Depreciation & amort. | -423 | -281 | -281 | -270 | -241 |
| EBIT | 1.530 | 2.534 | 2.419 | 2.176 | -2.230 |
| Net financials | -132 | 3 | -113 | -558 | -1.119 |
| Profit before tax | 1.398 | 2.538 | 2.306 | 1.618 | -3.349 |
| Tax | 317 | 563 | 519 | 380 | -711 |
| Net profit | 1.081 | 1.975 | 1.786 | 1.238 | -2.638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.770 | 21.719 | 22.708 | 23.076 | 23.027 |
| Equity | 8.494 | 9.969 | 8.756 | 7.994 | 2.623 |
| Long-term debt | 1.974 | 1.569 | 1.176 | 722 | 322 |
| Short-term debt | 9.302 | 10.181 | 12.776 | 14.360 | 20.081 |
| Total debt | 11.276 | 11.750 | 13.952 | 15.082 | 20.404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
PM Management | Management | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2007 – 2016 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møller Olsen | Management | 0 companies |
| Jesper Weidemann Abildgaard | Chief Executive Officer | 0 companies |
| Martin Emil Gøtze Rowland | Board of Directors | 0 companies |
| Lise Mølbach Simonsen | Board of Directors | 0 companies |
| Bastian Nonbo Bajon | Chairman | 0 companies |
| Stine Weidemann Abildgaard | Board of Directors | 0 companies |
| Chris Stentoft | Chairman | 0 companies |
| Jacob Simonsen | Chairman | 0 companies |
| Jan Mark Klausen | Board of Directors | 0 companies |
| Anders Dick Olsen | Board of Directors | 0 companies |
| Margit Nordbjerg Olsen | Board of Directors | 0 companies |
| Thomas Bendix Kjærgaard | Chairman | 0 companies |
| Mads Thrue Fossing | Chairman | 0 companies |