| Revenue | DKK 4,3M | -22% |
| EBITDA | DKK -1,6M | -18% |
| Net profit | DKK 3,3M | +110% |
| Total assets | DKK 46,2M | +8% |
| Equity | DKK 43,6M | +8% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205.178 | 255.771 | 261.332 | 191.308 | 176.194 | 14.928 | 14.482 | 4.970 | 3.144 | 5.608 | 4.349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.571 | -3.148 | -4.553 | -6.392 | -5.977 |
| EBITDA | 3.665 | 6.404 | 9.820 | -35.451 | -50.504 | -987 | -1.509 | -2.026 | -1.409 | -1.383 | -1.628 |
| Depreciation & amort. | -11.963 | -11.985 | -13.803 | -13.561 | -12.513 | -0 | -0 | -0 | -562 | -0 | -6.784 |
| EBIT | -8.298 | -5.581 | -3.983 | -49.012 | -63.016 | -987 | -1.509 | -2.026 | -1.971 | -1.383 | -8.412 |
| Net financials | -3.570 | -4.287 | -1.475 | -2.705 | -4.161 | -55.373 | -22.460 | -12.740 | -69.247 | -30.362 | 11.681 |
| Profit before tax | -11.868 | -9.868 | -5.459 | -51.717 | -67.177 | -56.360 | -23.969 | -14.766 | -71.218 | -31.745 | 3.269 |
| Tax | -1.225 | -2.296 | 203 | 4.516 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.643 | -7.572 | -5.662 | -56.233 | -67.178 | -56.360 | -23.969 | -14.766 | -71.218 | -31.745 | 3.269 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223.227 | 254.788 | 242.960 | 220.385 | 180.583 | 120.757 | 130.167 | 112.925 | 54.077 | 42.868 | 46.172 |
| Equity | 129.563 | 139.875 | 134.213 | 79.206 | 12.086 | 23.359 | 56.286 | 41.602 | 45.627 | 40.324 | 43.630 |
| Long-term debt | 35.379 | 29.469 | 23.342 | 98.209 | 92.458 | 90.329 | 65.329 | 65.611 | 0 | 0 | 0 |
| Short-term debt | 53.500 | 81.044 | 81.061 | 38.831 | 71.719 | 7.069 | 8.552 | 4.519 | 7.179 | 2.544 | 2.542 |
| Total debt | 88.879 | 110.514 | 104.402 | 137.040 | 164.177 | 97.398 | 73.881 | 70.130 | 7.179 | 2.544 | 2.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Management | Management | 2016 | — | — |
UC Management | Management | 2014 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Management | Management | 2014 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ML Management | Management | 2016 | — | — |
CB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
EnBW Offshore Service Denmark ApS | Company | 100.0% | 100.0% | 2023 |
P-CWS 2012 A/S | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dirk Dollmann | Management | 0 companies |
| Ulrik Christian Giese | Management | 0 companies |
| Carlos Finn Melia Christensen | Chief Executive Officer | 0 companies |
| Oliver Auras | Chief Executive Officer | 0 companies |
| Jeppe Hjuler Mikkelsen | Management | 0 companies |
| Felix Overbeck | Chief Executive Officer | 0 companies |
| Morten Lund | Management | 0 companies |
| Carsten Brinck | Management | 0 companies |
| Søren Brouer | Board of Directors | 0 companies |
| Christina Aabo | Board of Directors | 0 companies |
| Peter Maigaard | Board of Directors | 0 companies |
| Dirk Güsewell | Board of Directors | 0 companies |
| Dr. Wolfgang Eckert | Chairman | 0 companies |
| Thomas Keuker | Board of Directors | 0 companies |
| Andreas Mühlig | Chairman | 0 companies |
| Manfred Volker Haberzettel | Board of Directors | 0 companies |
| Michael Siegfried Pförtner | Board of Directors | 0 companies |
| Ralf Georg Neulinger | Chairman | 0 companies |
| Michael Splett | Board of Directors | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Chairman | 0 companies |
| Dr. Georgios Stamatelopoulos | Chairman | 0 companies |