| Revenue | DKK -15K | -15% |
| EBITDA | DKK -15K | +15% |
| Net profit | DKK 31K | -61% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 5,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | — | — | — | — | — | — | — | — | — | — | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | 45 | -4 | -5 | 87 | -8 | 72 | -6 | 90 | -45 | -10 | 5.256 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | 45 | -4 | -5 | 87 | -8 | 72 | -6 | 90 | -45 | -10 | 5.256 | -18 | -15 |
| Net financials | 121 | 0 | 50 | -2 | -2 | 86 | 9 | 76 | -6 | 88 | -41 | -137 | 5.303 | 111 | 55 |
| Profit before tax | 124 | -3 | 44 | -5 | -6 | 83 | 4 | 68 | -12 | 82 | -48 | -147 | 5.292 | 93 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 9 |
| Net profit | 124 | -3 | 44 | -5 | -6 | 83 | 4 | 68 | -12 | 82 | -48 | -147 | 5.292 | 79 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 62 | 91 | 98 | 223 | 237 | 329 | 313 | 300 | 293 | 153 | 5.296 | 5.342 | 5.343 |
| Equity | -21 | -24 | 20 | 15 | 9 | 91 | 95 | 163 | 113 | 195 | 146 | -0 | 5.292 | 5.321 | 5.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 24 | 42 | 76 | 90 | 132 | 142 | 166 | 199 | 105 | 146 | 154 | 4 | 21 | 28 |
| Total debt | 21 | 24 | 42 | 76 | 90 | 132 | 142 | 166 | 199 | 105 | 146 | 154 | 4 | 21 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Slivsgaard | Founder | 0 companies |