| Revenue | DKK -41K | -36% |
| EBITDA | DKK -41K | +36% |
| Net profit | DKK 217K | -83% |
| Total assets | DKK 38,3M | -3% |
| Equity | DKK 30,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -37 | -63 | -24 | -35 | -28 | -30 | -49 | -31 | -28 | -28 | -33 | -64 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -37 | -63 | -24 | -35 | -28 | -30 | -49 | -31 | -28 | -28 | -33 | -64 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -37 | -63 | -24 | -35 | -28 | -30 | -49 | -31 | -28 | -28 | -33 | -64 | -41 |
| Net financials | 1.006 | 837 | 1.103 | 1.065 | 953 | 884 | 3.102 | 1.939 | 1.452 | 1.035 | -160 | 3.443 | 1.223 | -131 |
| Profit before tax | 995 | 800 | 1.040 | 1.041 | 918 | 857 | 3.071 | 1.890 | 1.421 | 1.007 | -187 | 3.410 | 1.159 | 210 |
| Tax | 33 | 68 | 95 | 140 | -73 | 89 | 18 | 16 | 134 | 220 | -117 | 194 | -112 | -7 |
| Net profit | 962 | 732 | 945 | 901 | 991 | 768 | 3.053 | 1.873 | 1.287 | 788 | -70 | 3.215 | 1.271 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.830 | 4.493 | 28.131 | 26.864 | 28.268 | 29.022 | 32.739 | 33.656 | 37.353 | 30.467 | 29.571 | 39.418 | 39.435 | 38.312 |
| Equity | — | 3.275 | 24.554 | 25.550 | 26.039 | 26.307 | 28.863 | 29.995 | 30.337 | 30.373 | 29.549 | 32.002 | 31.773 | 30.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 1.218 | 3.577 | 1.314 | 2.230 | 2.714 | 3.877 | 3.660 | 7.016 | 94 | 22 | 7.415 | 7.662 | 8.152 |
| Total debt | 190 | 1.218 | 3.577 | 1.314 | 2.230 | 2.714 | 3.877 | 3.660 | 7.016 | 94 | 22 | 7.415 | 7.662 | 8.152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2016 | |
| Individual | 33.3% | 0.0% | 2016 | |
| Individual | 5.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|