| Revenue | DKK -30K | +42% |
| EBITDA | DKK -30K | -42% |
| Net profit | DKK 202K | +35% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 2,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -7 | -21 | -7 | -8 | -10 | -20 | -24 | -24 | -40 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -7 | -21 | -7 | -8 | -10 | -20 | -24 | -24 | -40 | -21 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -7 | -21 | -7 | -8 | -10 | -20 | -24 | -24 | -40 | -21 | -30 |
| Net financials | 479 | 757 | 643 | 464 | -116 | -1.090 | 3.759 | 719 | -3.954 | -7 | -319 | 171 | 232 |
| Profit before tax | 465 | 747 | 636 | 442 | -123 | -1.097 | 3.749 | 700 | -3.979 | -30 | -359 | 150 | 202 |
| Tax | 8 | 21 | 19 | 10 | 9 | 9 | -0 | 22 | 13 | 53 | -0 | -0 | -0 |
| Net profit | 457 | 727 | 618 | 432 | -132 | -1.106 | 3.749 | 678 | -3.991 | -84 | -359 | 150 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.004 | 3.286 | 3.534 | 3.812 | 3.676 | 2.509 | 6.158 | 6.742 | 2.738 | 2.587 | 2.074 | 2.109 | 2.191 |
| Equity | 2.990 | 3.259 | 3.509 | 3.792 | 3.660 | 2.450 | 6.094 | 6.664 | 2.673 | 2.476 | 2.003 | 2.035 | 2.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 26 | 25 | 20 | 17 | 59 | 65 | 78 | 65 | 111 | 72 | 74 | 77 |
| Total debt | 14 | 26 | 25 | 20 | 17 | 59 | 65 | 78 | 65 | 111 | 72 | 74 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|