| Revenue | DKK -13K | +3% |
| EBITDA | DKK -13K | -3% |
| Net profit | DKK 2,6M | -26% |
| Total assets | DKK 41,2M | +7% |
| Equity | DKK 34,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -8 | -9 | -11 | -9 | -9 | -9 | -9 | -10 | -80 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -8 | -9 | -11 | -9 | 18 | -9 | -9 | -10 | -80 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -8 | -9 | -11 | -9 | 18 | -9 | -9 | -10 | -80 | -12 | -13 |
| Net financials | 302 | 882 | 933 | 1.618 | 1.143 | 1.557 | 6.015 | 2.744 | 3.368 | 3.312 | 7.149 | -2.314 | 3.488 | 2.517 |
| Profit before tax | 295 | 875 | 924 | 1.610 | 1.135 | 1.546 | 6.006 | 2.762 | 3.359 | 3.303 | 7.140 | -2.394 | 3.476 | 2.504 |
| Tax | -3 | -1 | 4 | 8 | 8 | 5 | 6 | 2 | -6 | -10 | 43 | 2 | -36 | -93 |
| Net profit | 298 | 876 | 920 | 1.602 | 1.126 | 1.542 | 6.000 | 2.760 | 3.365 | 3.313 | 7.097 | -2.396 | 3.511 | 2.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 1.253 | 2.201 | 9.629 | 10.379 | 11.813 | 17.943 | 20.134 | 24.068 | 27.370 | 34.972 | 34.417 | 38.406 | 41.216 |
| Equity | 398 | 1.226 | 2.097 | 9.296 | 10.233 | 11.723 | 17.623 | 19.983 | 23.049 | 26.251 | 32.478 | 28.382 | 31.776 | 34.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 27 | 103 | 333 | 147 | 90 | 319 | 150 | 1.019 | 1.119 | 2.494 | 6.035 | 6.631 | 6.965 |
| Total debt | 80 | 27 | 103 | 333 | 147 | 90 | 319 | 150 | 1.019 | 1.119 | 2.494 | 6.035 | 6.631 | 6.965 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|