| Revenue | DKK 116K | +83% |
| EBITDA | DKK 116K | +83% |
| Net profit | DKK 595K | +135% |
| Total assets | DKK 22,4M | -9% |
| Equity | DKK 18,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -2 | -2 | -12 | -178 | -234 | -93 | 34 | -62 | -116 | 63 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -2 | -2 | -12 | -178 | -234 | -93 | 34 | -62 | -116 | 63 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -116 | -116 | -116 | -152 | -168 | -171 |
| EBIT | -8 | -9 | -2 | -2 | -12 | -178 | -234 | -209 | -82 | -178 | -268 | -104 | -55 |
| Net financials | 1.484 | -49 | 1.518 | 745 | 899 | 23.652 | -796 | 3.057 | 174 | 2.162 | -1.566 | -1.577 | 653 |
| Profit before tax | 1.475 | -58 | 1.516 | 742 | 887 | 23.474 | -1.030 | 2.848 | 91 | 1.984 | -1.834 | -1.681 | 598 |
| Tax | -0 | -0 | -0 | -0 | -0 | -237 | 237 | 252 | 152 | 462 | 18 | -0 | 3 |
| Net profit | 1.475 | -58 | 1.516 | 742 | 887 | 23.711 | -1.267 | 2.596 | -61 | 1.522 | -1.852 | -1.681 | 595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.879 | 4.170 | 4.250 | 4.537 | 4.676 | 28.365 | 27.100 | 31.218 | 28.895 | 28.657 | 26.277 | 24.490 | 22.360 |
| Equity | 1.573 | 1.514 | 3.030 | 3.773 | 4.659 | 28.320 | 26.053 | 27.449 | 25.389 | 24.911 | 21.059 | 19.323 | 18.417 |
| Long-term debt | 2.301 | 2.651 | 1.218 | 762 | 5 | 0 | 0 | 3.335 | 3.228 | 3.147 | 3.101 | 3.065 | 2.983 |
| Short-term debt | 5 | 5 | 3 | 3 | 13 | 45 | 1.047 | 434 | 278 | 599 | 2.117 | 2.103 | 960 |
| Total debt | 2.306 | 2.656 | 1.220 | 765 | 17 | 45 | 1.047 | 3.769 | 3.507 | 3.746 | 5.218 | 5.167 | 3.943 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Wulff Hansen | Board of Directors | 0 companies |
| Bjarne Linnesø | Board of Directors | 0 companies |