| Revenue | DKK -31K | +9% |
| EBITDA | DKK -31K | -9% |
| Net profit | DKK 240K | -81% |
| Total assets | DKK 38,5M | +2% |
| Equity | DKK 18,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -25 | -29 | -25 | -26 | -26 | -27 | -27 | -27 | -28 | -28 | -28 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -29 | -25 | -26 | -26 | -27 | -27 | -27 | -28 | -28 | -28 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -29 | -25 | -26 | -26 | -27 | -27 | -27 | -28 | -28 | -28 | -31 |
| Net financials | 1.920 | -1.139 | 162 | 1.263 | -82 | 774 | 2.604 | 1.381 | 1.020 | 1.627 | 1.520 | 1.474 | 542 |
| Profit before tax | 1.895 | -1.164 | 133 | 1.238 | -108 | 748 | 2.577 | 1.353 | 992 | 1.599 | 1.491 | 1.446 | 511 |
| Tax | -185 | -169 | -69 | 44 | 157 | 166 | 535 | 348 | 70 | 157 | 235 | 201 | 271 |
| Net profit | 2.080 | -995 | 202 | 1.194 | -265 | 582 | 2.042 | 1.005 | 923 | 1.442 | 1.256 | 1.245 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.564 | 36.214 | 38.866 | 41.301 | 43.080 | 43.023 | 45.778 | 47.598 | 49.075 | 37.943 | 37.524 | 37.832 | 38.455 |
| Equity | 9.357 | 8.362 | 8.564 | 9.759 | 9.494 | 10.075 | 12.117 | 13.123 | 14.045 | 15.411 | 16.667 | 17.913 | 18.153 |
| Long-term debt | 8.750 | 4.000 | 3.000 | 2.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.627 | 23.190 | 26.709 | 28.906 | 31.230 | 31.492 | 31.584 | 32.199 | 32.651 | 20.052 | 18.276 | 17.304 | 17.519 |
| Total debt | 30.377 | 27.190 | 29.709 | 30.906 | 32.230 | 31.492 | 31.584 | 32.199 | 32.651 | 20.052 | 18.276 | 17.304 | 17.519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|