| Revenue | DKK -19K | +5% |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK -151K | -142% |
| Total assets | DKK 2,7M | +41% |
| Equity | DKK -1,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -18 | -15 | -13 | -13 | -17 | -14 | -14 | -14 | -20 | -17 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -18 | -15 | -13 | -13 | -17 | -14 | -14 | -14 | -20 | -17 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -18 | -15 | -13 | -13 | -17 | -14 | -14 | -14 | -20 | -17 | -18 | -19 |
| Net financials | -31 | -39 | -526 | -21 | -24 | -388 | -28 | -27 | -24 | -14 | -29 | -103 | 378 | -132 |
| Profit before tax | -42 | -50 | -544 | -36 | -37 | -402 | -45 | -41 | -37 | -28 | -48 | -120 | 360 | -151 |
| Tax | -10 | -12 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -37 | -602 | -36 | -37 | -402 | -45 | -41 | -37 | -28 | -48 | -120 | 360 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 995 | 1.008 | 210 | 400 | 400 | 480 | 495 | 495 | 508 | 754 | 861 | 1.313 | 1.926 | 2.723 |
| Equity | -11 | -48 | -650 | -686 | -723 | -1.125 | -1.170 | -1.211 | -1.248 | -1.276 | -1.324 | -1.444 | -1.084 | -1.235 |
| Long-term debt | 45 | 58 | 0 | 0 | 0 | 1.509 | 1.494 | 1.575 | 1.747 | 2.021 | 1.724 | 2.243 | 2.493 | 3.443 |
| Short-term debt | 1.006 | 1.056 | 860 | 1.086 | 1.123 | 96 | 170 | 130 | 10 | 10 | 462 | 514 | 517 | 516 |
| Total debt | 1.006 | 1.056 | 860 | 1.086 | 1.123 | 1.605 | 1.665 | 1.706 | 1.757 | 2.031 | 2.186 | 2.757 | 3.010 | 3.959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|