| Revenue | DKK -49K | -57% |
| EBITDA | DKK -49K | -115% |
| Net profit | DKK 1,1M | -88% |
| Total assets | DKK 22,5M | -6% |
| Equity | DKK 22,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -11 | -2 | -2 | -12 | -147 | -249 | -181 | -123 | -68 | -86 | -114 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -11 | -2 | -2 | -12 | -147 | -249 | -181 | -123 | -166 | 179 | 323 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -11 | -2 | -2 | -12 | -147 | -249 | -181 | -123 | -166 | 179 | 323 | -49 |
| Net financials | 1.510 | -37 | 1.538 | 736 | 889 | 23.395 | 963 | 797 | -20 | 2.269 | -1.862 | 9.343 | 1.200 |
| Profit before tax | 1.490 | -48 | 1.535 | 734 | 876 | 23.248 | 714 | 616 | -143 | 2.103 | -1.756 | 9.633 | 1.151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -89 | 89 | -0 | -0 | 484 | 0 | 118 | 53 |
| Net profit | 1.490 | -48 | 1.535 | 734 | 876 | 23.337 | 625 | 616 | -143 | 1.619 | -1.756 | 9.515 | 1.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.788 | 3.785 | 5.159 | 5.006 | 5.328 | 25.916 | 23.092 | 20.892 | 18.773 | 19.722 | 17.342 | 23.842 | 22.531 |
| Equity | 1.949 | 1.856 | 3.346 | 4.035 | 4.866 | 25.103 | 21.528 | 20.144 | 18.001 | 17.620 | 14.864 | 23.379 | 22.476 |
| Long-term debt | 1.834 | 1.924 | 1.810 | 623 | 449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 3 | 349 | 13 | 814 | 1.564 | 749 | 772 | 2.102 | 2.478 | 463 | 55 |
| Total debt | 1.839 | 1.929 | 1.813 | 972 | 462 | 814 | 1.564 | 749 | 772 | 2.102 | 2.478 | 463 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Stenstrup | Management | 0 companies |
| Ulla Wulff Hansen | Board of Directors | 0 companies |
| Christian Ancher Høy | Board of Directors | 0 companies |