| Revenue | DKK 117,1M | +20% |
| EBITDA | DKK 43,6M | +52% |
| Net profit | DKK 0 | — |
| Total assets | DKK 512,9M | -2% |
| Equity | DKK 500K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103.067 | 92.052 | 89.912 | 78.925 | 82.415 | 86.506 | 84.883 | 83.848 | 105.814 | 117.736 | 97.631 | 117.096 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.131 | 13.233 | 11.072 | 11.183 | 14.213 | 33.407 | 36.741 | 36.583 | 38.525 | 39.146 | 28.741 | 43.634 |
| Depreciation & amort. | -10.447 | -11.152 | -11.382 | -9.381 | -11.158 | -27.780 | -29.406 | -29.526 | -31.399 | -31.633 | -33.222 | -32.770 |
| EBIT | 2.684 | 2.081 | -310 | 1.802 | 3.054 | 5.626 | 7.335 | 7.057 | 7.125 | 7.513 | -4.481 | 10.863 |
| Net financials | -2.508 | -1.940 | -3.176 | -2.131 | -3.054 | -5.626 | -7.363 | -7.057 | -7.125 | -7.513 | 4.481 | -10.863 |
| Profit before tax | -2.818 | 1.251 | 13 | -329 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2.818 | 1.251 | 13 | -329 | -0 | -0 | -28 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155.527 | 169.984 | 194.978 | 392.868 | 593.624 | 536.140 | 512.135 | 515.122 | 515.587 | 549.925 | 523.340 | 512.853 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 103.086 | 101.803 | 142.325 | 326.401 | 512.832 | 485.408 | 448.721 | 443.844 | 449.152 | 461.249 | 399.795 | 452.306 |
| Short-term debt | 49.680 | 67.681 | 52.153 | 65.967 | 80.292 | 50.232 | 62.913 | 70.779 | 65.935 | 88.177 | 123.045 | 60.047 |
| Total debt | 152.766 | 169.484 | 194.478 | 392.368 | 593.124 | 535.640 | 511.635 | 514.622 | 515.087 | 549.425 | 522.840 | 512.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2007 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNDERSLEV FORSYNING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Kirstine Nielsen | Management | 0 companies |
| Martin Hareskov Larsen | Chief Executive Officer | 0 companies |
| Thorkil Flensmark Bartholdy Neergaard | Management | 0 companies |
| Søren Nørgaard | Board of Directors | 0 companies |
| Mark Lundorf Poulsen | Board of Directors | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Lasse Fjord Riisgaard Nielsen | Chairman | 0 companies |
| Johannes Trudslev Pedersen | Deputy Chairman | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |
| Klaus Riis Klæstrup | Board of Directors | 0 companies |
| Niels-Anker Ottesen | Board of Directors | 0 companies |
| Line Vanggaard Heden Pedersen | Board of Directors | 0 companies |
| Uffe Sørensen | Deputy Chairman | 0 companies |
| Jens Arne Hedegaard Jensen | Chairman | 0 companies |
| Jens Fjendbo Jensen | Chairman | 0 companies |
| Peder Marlo | Board of Directors | 0 companies |
| Per Andreasen Taagaard | Board of Directors | 0 companies |
| Karsten Frederiksen | Board of Directors | 0 companies |
| Svend Christian Andersen | Board of Directors | 0 companies |
| Christen Hansen Bager | Deputy Chairman | 0 companies |