| Revenue | DKK 406K | +3% |
| EBITDA | DKK 23K | -94% |
| Net profit | DKK -44K | -117% |
| Total assets | DKK 232K | -21% |
| Equity | DKK -206K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 19 | -8 | 1 | 17 | 4 | 6 | 17 | 54 | 74 | 568 | 395 | 406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -0 | -382 |
| EBITDA | 12 | 19 | -11 | 1 | 17 | 4 | 6 | 17 | 54 | 74 | 526 | 395 | 23 |
| Depreciation & amort. | -0 | -1 | -0 | -3 | -3 | -5 | -0 | -0 | -0 | -0 | -51 | -51 | -51 |
| EBIT | 12 | 18 | -11 | -3 | 13 | -2 | 6 | 17 | 54 | 74 | 475 | 344 | -28 |
| Net financials | -53 | -9 | -5 | -25 | -19 | -20 | -18 | -19 | -41 | -18 | -19 | -27 | -21 |
| Profit before tax | -41 | 9 | -16 | -28 | -5 | -21 | -12 | -2 | 13 | 56 | 457 | 317 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 56 | -5 |
| Net profit | -41 | 9 | -16 | -28 | -5 | -21 | -12 | -2 | 13 | 56 | 457 | 261 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 291 | 26 | 9 | 12 | 0 | 0 | 0 | 0 | 0 | 204 | 296 | 232 |
| Equity | -874 | -865 | -881 | -908 | -913 | -935 | -947 | -949 | -936 | -880 | -423 | -162 | -206 |
| Long-term debt | 1.102 | 1.102 | 0 | 0 | 0 | 0 | 0 | 658 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 54 | 907 | 917 | 925 | 935 | 947 | 291 | 936 | 880 | 627 | 458 | 438 |
| Total debt | 1.388 | 1.156 | 907 | 917 | 925 | 935 | 947 | 949 | 936 | 880 | 627 | 458 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Norborg Christensen | Management | 0 companies |
| Peter Andersen | Management | 0 companies |