| Revenue | DKK 13,1M | +6% |
| EBITDA | DKK 6,8M | -5% |
| Net profit | DKK 737K | +15% |
| Total assets | DKK 185,4M | +2% |
| Equity | DKK 165,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.978 | 9.395 | 12.533 | 11.403 | 11.607 | 12.291 | 10.511 | 10.388 | 10.650 | 10.486 | 12.402 | 13.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.591 | 4.490 | 7.858 | 6.087 | 6.507 | 7.579 | 6.216 | 6.070 | 5.434 | 5.066 | 7.164 | 6.813 |
| Depreciation & amort. | -4.339 | -4.501 | -4.832 | -5.002 | -6.271 | -6.335 | -6.445 | -6.420 | -5.737 | -6.234 | -6.443 | -6.004 |
| EBIT | 252 | -11 | 3.027 | 1.086 | 236 | 1.244 | -229 | -350 | -303 | -1.168 | 721 | 810 |
| Net financials | -167 | -140 | -173 | -102 | -133 | -123 | -111 | -126 | -88 | -101 | -80 | -72 |
| Profit before tax | 85 | -151 | 2.853 | 984 | 103 | 1.122 | -340 | -477 | -391 | -1.268 | 641 | 737 |
| Tax | -1.756 | -575 | 697 | 216 | 23 | -17.421 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.841 | 424 | 2.156 | 767 | 80 | 18.542 | -340 | -477 | -391 | -1.268 | 641 | 737 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177.375 | 185.880 | 193.069 | 189.538 | 188.203 | 187.349 | 183.738 | 184.012 | 183.539 | 183.162 | 182.532 | 185.375 |
| Equity | 144.753 | 145.178 | 147.334 | 148.101 | 148.181 | 166.724 | 166.384 | 165.907 | 165.516 | 164.248 | 164.889 | 165.626 |
| Long-term debt | 12.482 | 12.238 | 15.774 | 15.265 | 15.165 | 14.915 | 14.566 | 14.123 | 13.923 | 12.932 | 13.019 | 13.940 |
| Short-term debt | 6.957 | 10.543 | 11.916 | 7.474 | 5.566 | 5.711 | 2.789 | 3.982 | 4.100 | 5.983 | 4.625 | 5.809 |
| Total debt | 19.439 | 22.782 | 27.690 | 22.740 | 20.731 | 20.625 | 17.355 | 18.105 | 18.023 | 18.915 | 17.643 | 19.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2007 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNDERSLEV FORSYNING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Kirstine Nielsen | Management | 0 companies |
| Martin Hareskov Larsen | Chief Executive Officer | 0 companies |
| Thorkil Flensmark Bartholdy Neergaard | Management | 0 companies |
| Søren Nørgaard | Board of Directors | 0 companies |
| Lars Erling Sørensen | Board of Directors | 0 companies |
| Mark Lundorf Poulsen | Board of Directors | 0 companies |
| Kim Dam Nielsen | Board of Directors | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Lars Konnerup | Board of Directors | 0 companies |
| Lasse Fjord Riisgaard Nielsen | Chairman | 0 companies |
| Otto Gade Ziegler | Board of Directors | 0 companies |
| Henning Jørgensen | Deputy Chairman | 0 companies |
| Jesper Larsen | Deputy Chairman | 0 companies |
| Vagn Aage Haaning | Board of Directors | 0 companies |
| Bodil Nielsen | Board of Directors | 0 companies |
| Martin Rishøj Jensen | Board of Directors | 0 companies |
| Simon Aagaard Poulsen | Board of Directors | 0 companies |
| Arne Munkholt Jensen | Deputy Chairman | 0 companies |
| Ole Bruun Hansen | Deputy Chairman | 0 companies |
| Jens Arne Hedegaard Jensen | Chairman | 0 companies |
| Jens Fjendbo Jensen | Chairman | 0 companies |
| Kjeld Asbjørn Thomsen | Board of Directors | 0 companies |
| Kim Østergaard | Board of Directors | 0 companies |