| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 495K | +0% |
| Equity | DKK 495K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -1.207 | -1 | -19 | — | 35 | 44 | -407 | -8 | 13 | -1 | -1 | -1 | 0 |
| Staff expenses | -729 | -309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -834 | -1.516 | -1 | -19 | 2.932 | -245 | -4.756 | -407 | -8 | 13 | -1 | -1 | -1 | 0 |
| Depreciation & amort. | 34 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -868 | -1.541 | -1 | -19 | 2.932 | -245 | -4.756 | -407 | -8 | 13 | -1 | -1 | -1 | 0 |
| Net financials | -114 | -94 | 0 | 0 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -982 | -1.634 | -1 | -19 | 2.930 | -247 | -4.758 | -409 | -8 | 13 | -1 | -1 | -1 | 0 |
| Tax | -245 | -409 | -0 | 92 | 657 | -54 | -1.047 | -90 | -2 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -736 | -1.226 | -1 | -111 | 2.274 | -193 | -3.711 | -319 | -6 | 10 | -1 | -1 | -1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 780 | 779 | 508 | 4.601 | 4.891 | 441 | 495 | 488 | 498 | 497 | 496 | 495 | 495 |
| Equity | -1.495 | -2.720 | -2.721 | -89 | 2.622 | 3.678 | 80 | 495 | 488 | 498 | 497 | 496 | 495 | 495 |
| Long-term debt | 900 | 3.450 | 3.450 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.372 | 50 | 50 | 245 | 1.352 | 615 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2.272 | 3.500 | 3.501 | 597 | 1.352 | 615 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2013 | — | — |
BE Management | Management | 2007 | — | — |
MA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIONKUL WAREHOUSE A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Brian Ege Jensen | Management | 0 companies |
| Michael Anker Nielsen | Management | 0 companies |
| René Sloth Gosvig | Board of Directors | 0 companies |
| David Peter York | Board of Directors | 0 companies |
| Stig Anthony Jensen | Board of Directors | 0 companies |