| Revenue | DKK 120K | +80% |
| EBITDA | DKK 120K | +80% |
| Net profit | DKK 145K | +143% |
| Total assets | DKK 473K | +149% |
| Equity | DKK 230K | +171% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 53 | 1.149 | 1.077 | — | -24 | -20 | 263 | -1.501 | 890 | 134 | 176 | 67 | 120 |
| Staff expenses | -0 | -130 | -873 | -886 | -19 | -0 | -0 | -135 | -0 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | -77 | 276 | 192 | 90 | -24 | -20 | 128 | -1.501 | 895 | 134 | 176 | 67 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | -77 | 276 | 192 | 90 | -24 | -20 | 128 | -1.501 | 895 | 134 | 176 | 67 | 120 |
| Net financials | 99 | 80 | 44 | 283 | -78 | -30 | 0 | 44 | 40 | -29 | -10 | -9 | -7 | -3 |
| Profit before tax | -13 | 3 | 320 | 474 | 12 | -54 | -20 | 171 | -1.461 | 866 | 124 | 167 | 60 | 117 |
| Tax | -15 | 2 | 80 | 67 | 43 | -11 | -4 | 38 | -0 | -0 | -0 | -0 | -0 | -28 |
| Net profit | 2 | 1 | 240 | 407 | -31 | -43 | -16 | 133 | -1.461 | 866 | 124 | 167 | 60 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 312 | 708 | 1.051 | 804 | 642 | 340 | 1.015 | 53 | 111 | 176 | 224 | 190 | 473 |
| Equity | 146 | 147 | 387 | 695 | 565 | 421 | 302 | 329 | -1.132 | -266 | -142 | 25 | 85 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 165 | 321 | 356 | 239 | 222 | 38 | 686 | 1.185 | 377 | 318 | 199 | 105 | 243 |
| Total debt | 505 | 165 | 321 | 356 | 239 | 222 | 38 | 686 | 1.185 | 377 | 318 | 199 | 105 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|