| Revenue | DKK 3,1M | -7% |
| EBITDA | DKK 3,1M | -7% |
| Net profit | DKK 1,3M | -14% |
| Total assets | DKK 38M | -1% |
| Equity | DKK 19,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.753 | 5.749 | 5.889 | 6.049 | 6.721 | 651 | 408 | 428 | 425 | 784 | 489 | 3.473 | 3.365 | 3.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.753 | 5.749 | 5.889 | 6.049 | 6.721 | 651 | 408 | 428 | 425 | 784 | 489 | 3.473 | 3.365 | 3.142 |
| Depreciation & amort. | 879 | 879 | 879 | -879 | -879 | -118 | -118 | -118 | -118 | -126 | -130 | -970 | -975 | -983 |
| EBIT | 5.874 | 4.871 | 5.011 | 5.171 | 5.843 | 533 | 291 | 310 | 308 | 657 | 359 | 2.503 | 2.391 | 2.160 |
| Net financials | -1.206 | -990 | 236 | -159 | -52 | -77 | -122 | -68 | -55 | -51 | -56 | -295 | -380 | -436 |
| Profit before tax | 4.668 | 3.881 | 5.247 | 5.012 | 5.791 | 456 | 169 | 242 | 252 | 606 | 302 | 2.208 | 2.011 | 1.723 |
| Tax | 1.167 | 970 | 1.205 | 1.082 | 1.275 | 105 | 40 | 53 | 57 | 135 | 66 | 470 | 443 | 380 |
| Net profit | 3.501 | 2.910 | 4.041 | 3.930 | 4.516 | 351 | 128 | 189 | 196 | 471 | 236 | 1.738 | 1.568 | 1.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.707 | 49.973 | 49.479 | 48.334 | 52.548 | 5.913 | 5.076 | 4.958 | 4.844 | 5.201 | 5.326 | 38.662 | 38.346 | 37.964 |
| Equity | 14.495 | 17.406 | 21.447 | 25.377 | 29.892 | 807 | 934 | 1.121 | 1.319 | 1.793 | 2.028 | 16.826 | 18.393 | 19.737 |
| Long-term debt | 22.679 | 21.431 | 19.851 | 18.358 | 16.919 | 3.231 | 3.038 | 2.800 | 2.560 | 2.325 | 2.082 | 13.674 | 12.192 | 10.314 |
| Short-term debt | 12.560 | 9.945 | 6.856 | 3.167 | 4.112 | 1.630 | 834 | 741 | 642 | 730 | 817 | 4.997 | 4.378 | 4.314 |
| Total debt | 35.238 | 31.376 | 26.706 | 21.525 | 21.031 | 4.861 | 3.872 | 3.541 | 3.202 | 3.055 | 2.899 | 18.672 | 16.570 | 14.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAVITEK ApS | Company | 66.7% | 66.7% | 2021 |
HAKUNA MATATA ApS | Company | 25.0% | 25.0% | 2021 |
ETK EMS GROUP ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vinter | Chief Executive Officer | 0 companies |