| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 468K | +7% |
| Total assets | DKK 11,8M | -1% |
| Equity | DKK 6,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.131 | 1.154 | 1.154 | 1.148 | 1.161 | 1.114 | 1.102 | 1.118 | 1.121 | 1.121 | 1.118 | 1.115 | 1.104 | 1.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.131 | 1.154 | 1.154 | 1.148 | 1.161 | 1.114 | 1.102 | 1.118 | 1.121 | 1.121 | 1.118 | 1.115 | 1.104 | 1.104 |
| Depreciation & amort. | -344 | -339 | -339 | -339 | -339 | -339 | -339 | -339 | -339 | -339 | -339 | -339 | -339 | -339 |
| EBIT | 787 | 815 | 815 | 809 | 822 | 775 | 763 | 779 | 782 | 781 | 779 | 776 | 765 | 764 |
| Net financials | -417 | -396 | -320 | -244 | -253 | -236 | -197 | -137 | -119 | -119 | -86 | -141 | -203 | -165 |
| Profit before tax | 370 | 419 | 495 | 565 | 569 | 539 | 566 | 642 | 663 | 663 | 693 | 635 | 562 | 599 |
| Tax | 93 | 104 | 66 | 129 | 124 | 119 | 125 | 141 | 146 | 146 | 153 | 140 | 124 | 132 |
| Net profit | 276 | 315 | 429 | 436 | 445 | 421 | 442 | 501 | 517 | 517 | 541 | 495 | 439 | 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.771 | 16.965 | 14.646 | 14.553 | 14.619 | 14.609 | 13.617 | 13.714 | 13.895 | 13.294 | 12.348 | 12.408 | 11.832 | 11.755 |
| Equity | 902 | 1.217 | 1.646 | 2.082 | 2.527 | 2.947 | 3.389 | 3.890 | 4.406 | 4.923 | 5.464 | 5.959 | 6.398 | 6.865 |
| Long-term debt | 8.702 | 8.268 | 7.676 | 7.141 | 6.664 | 5.963 | 5.558 | 4.971 | 4.390 | 3.802 | 3.219 | 2.613 | 1.880 | 1.172 |
| Short-term debt | 6.834 | 7.079 | 4.912 | 4.857 | 4.896 | 5.106 | 4.017 | 4.141 | 4.325 | 3.736 | 2.771 | 2.882 | 2.541 | 2.643 |
| Total debt | 15.536 | 15.347 | 12.588 | 11.998 | 11.560 | 11.069 | 9.576 | 9.112 | 8.715 | 7.538 | 5.990 | 5.495 | 4.421 | 3.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Kjærsgaard | Management | 0 companies |