| Revenue | DKK -15K | +45% |
| EBITDA | DKK -15K | -45% |
| Net profit | DKK -83K | -107% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 350K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -7 | — | 1.597 | -7 | -9 | -14 | -14 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | 1.602 | -3 | -7 | -9 | -14 | -14 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | 1.602 | -3 | -7 | -9 | -14 | -14 | -10 | -15 |
| Net financials | 224 | 55 | -41 | -28 | -15 | 1.594 | 1.600 | -13 | 194 | 369 | 1.290 | 1.090 | -69 |
| Profit before tax | 219 | 49 | -47 | -35 | -21 | 1.586 | 1.597 | -21 | 185 | 356 | 1.276 | 1.080 | -83 |
| Tax | -0 | -0 | -12 | -89 | 7 | -5 | -1 | -0 | -0 | -0 | -46 | -52 | -0 |
| Net profit | 219 | 49 | -36 | 54 | -28 | 1.591 | 1.598 | -21 | 185 | 356 | 1.322 | 1.133 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.846 | 2.894 | 2.858 | 2.680 | 2.882 | 2.591 | 2.617 | 2.576 | 2.576 | 2.757 | 3.039 | 3.003 | 2.950 |
| Equity | 2.241 | 2.289 | 2.254 | 2.307 | 2.279 | 2.270 | 2.259 | 2.238 | 2.423 | 179 | 101 | 433 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 605 | 605 | 373 | 603 | 321 | 358 | 337 | 153 | 2.578 | 2.938 | 2.570 | 2.600 |
| Total debt | 605 | 605 | 605 | 373 | 603 | 321 | 358 | 337 | 153 | 2.578 | 2.938 | 2.570 | 2.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARIES Global DK Software ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Erik Astrup | Management | 0 companies |
| Michael Mitterlehner | Chairman | 0 companies |
| Mogens Christian Svendsen | Board of Directors | 0 companies |
| Jens Brønserud Rubæk | Board of Directors | 0 companies |
| Bo Paludan Melson | Board of Directors | 0 companies |