| Revenue | DKK -3,5M | — |
| EBITDA | DKK -3,5M | -681% |
| Net profit | DKK -3,6M | -690% |
| Total assets | DKK 77K | -98% |
| Equity | DKK -583K | -120% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 |
| EBITDA | 480 | 169 | 360 | 478 | 729 | 275 | 761 | 42 | -691 | -821 | 78 | 787 | 604 | -3.513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 480 | 169 | 360 | 478 | 729 | 275 | 761 | 42 | -691 | -821 | 78 | 787 | 604 | -3.513 |
| Net financials | 464 | 82 | 278 | 398 | 652 | 202 | 694 | -0 | -647 | -863 | 30 | 794 | 618 | -3.553 |
| Profit before tax | 458 | 131 | 321 | 441 | 694 | 243 | 736 | 41 | -708 | -830 | 72 | 786 | 601 | -3.561 |
| Tax | -14 | 3 | 1 | 3 | 1 | 2 | 4 | 9 | -17 | 17 | -4 | -2 | -4 | 10 |
| Net profit | 472 | 128 | 320 | 439 | 693 | 241 | 733 | 32 | -691 | -847 | 76 | 788 | 606 | -3.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 872 | 1.500 | 1.867 | 2.326 | 2.764 | 3.397 | 3.316 | 2.510 | 1.654 | 1.609 | 2.371 | 3.558 | 77 |
| Equity | 146 | 273 | 933 | 1.308 | 1.821 | 2.281 | 3.007 | 3.039 | 2.348 | 1.501 | 1.577 | 2.365 | 2.988 | -583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 426 |
| Short-term debt | 560 | 599 | 567 | 559 | 505 | 483 | 390 | 268 | 162 | 153 | 32 | 6 | 570 | 235 |
| Total debt | 560 | 599 | 567 | 559 | 505 | 483 | 390 | 277 | 162 | 153 | 32 | 6 | 570 | 661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|