| Revenue | DKK 206K | -824% |
| EBITDA | DKK -73K | +79% |
| Net profit | DKK -6,2M | -309% |
| Total assets | DKK 15,7M | -28% |
| Equity | DKK 15,5M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 112 | 95 | 174 | 107 | 24 | 142 | -4 | -11 | 40 | -70 | 109 | -28 | 206 |
| Staff expenses | -0 | -25 | -25 | -25 | -50 | -25 | -40 | -0 | -0 | -476 | -332 | -388 | -300 | -250 |
| EBITDA | 31 | 87 | 70 | 149 | 57 | -1 | 102 | -4 | -11 | -477 | -545 | -300 | -351 | -73 |
| Depreciation & amort. | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -12 | -15 | -28 | -29 | -28 | -29 |
| EBIT | 30 | 84 | 67 | 146 | 54 | -3 | 102 | -4 | -24 | -492 | -573 | -330 | -380 | -101 |
| Net financials | 8 | 6 | 24 | 47 | -26 | 138 | 1.171 | 2.304 | 8.882 | 7.930 | -235 | -10 | 3.349 | -6.106 |
| Profit before tax | 38 | 90 | 92 | 193 | 28 | 135 | 1.272 | 2.300 | 8.859 | 7.438 | -808 | -339 | 2.970 | -6.208 |
| Tax | 9 | 24 | 23 | 46 | 8 | -0 | 23 | -3 | 3 | -0 | -0 | -9 | -0 | -0 |
| Net profit | 29 | 66 | 69 | 147 | 20 | 136 | 1.250 | 2.303 | 8.855 | 7.438 | -808 | -330 | 2.970 | -6.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 341 | 427 | 630 | 630 | 705 | 2.002 | 4.814 | 13.848 | 20.371 | 19.363 | 19.064 | 21.832 | 15.708 |
| Equity | 227 | 293 | 362 | 509 | 529 | 664 | 1.914 | 4.217 | 13.072 | 20.291 | 19.263 | 18.933 | 21.658 | 15.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 46 | 63 | 120 | 101 | 41 | 88 | 597 | 649 | 81 | 100 | 132 | 174 | 257 |
| Total debt | 21 | 46 | 63 | 120 | 101 | 41 | 88 | 597 | 775 | 81 | 100 | 132 | 174 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 | |
| Individual | 10.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Damgaard Nielsen | Chief Executive Officer | 0 companies |