| Revenue | DKK 4,5M | +206% |
| EBITDA | DKK 4,5M | +206% |
| Net profit | DKK 3,3M | +347% |
| Total assets | DKK 9M | +42% |
| Equity | DKK 5,7M | +93% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 721 | 879 | 938 | 1.479 | 4.524 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 721 | 879 | 938 | 1.479 | 4.524 |
| Depreciation & amort. | -281 | -281 | -281 | -281 | -199 |
| EBIT | 440 | 598 | 657 | 1.198 | 4.325 |
| Net financials | -113 | -71 | -57 | -54 | -39 |
| Profit before tax | 327 | 528 | 600 | 1.144 | 4.286 |
| Tax | 72 | 116 | 132 | 401 | 967 |
| Net profit | 255 | 412 | 468 | 743 | 3.319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.765 | 6.525 | 6.098 | 6.327 | 8.959 |
| Equity | 1.612 | 2.023 | 2.391 | 2.934 | 5.652 |
| Long-term debt | 2.884 | 2.490 | 2.099 | 1.708 | 1.166 |
| Short-term debt | 2.215 | 2.012 | 1.608 | 1.685 | 2.140 |
| Total debt | 5.099 | 4.501 | 3.707 | 3.393 | 3.307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Frede Johansen | Management | 0 companies |
| John Frede Johansen | Chairman | 0 companies |
| Rikke Koudahl Johansen | Board of Directors | 0 companies |
| Anne Meyling Godskesen | Board of Directors | 0 companies |