| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK 1,1M | -47% |
| Total assets | DKK 16M | +7% |
| Equity | DKK 15,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -23 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -23 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -23 | -10 | -10 |
| Net financials | -641 | 711 | 581 | 888 | 974 | 1.179 | 1.095 | 883 | 1.331 | 1.937 | 1.956 | 1.412 | 2.149 | 1.167 |
| Profit before tax | -636 | 705 | 575 | 882 | 968 | 1.173 | 1.088 | 876 | 1.324 | 1.930 | 1.948 | 1.390 | 2.139 | 1.157 |
| Tax | -1 | 2 | 10 | 14 | -8 | -1 | -0 | -0 | 23 | 28 | -58 | 4 | 0 | 21 |
| Net profit | -635 | 703 | 564 | 868 | 975 | 1.175 | 1.089 | 876 | 1.301 | 1.902 | 2.006 | 1.386 | 2.139 | 1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.265 | 2.968 | 3.483 | 4.036 | 4.611 | 5.387 | 6.326 | 7.003 | 8.116 | 9.822 | 11.698 | 12.966 | 14.954 | 15.954 |
| Equity | 2.260 | 2.913 | 3.158 | 3.626 | 4.601 | 5.382 | 6.321 | 6.998 | 8.098 | 9.800 | 11.692 | 12.960 | 14.949 | 15.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 54 | 325 | 410 | 10 | 5 | 5 | 5 | 18 | 22 | 5 | 6 | 5 | 5 |
| Total debt | -5 | 54 | 325 | 410 | 10 | 5 | 5 | 5 | 18 | 22 | 5 | 6 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|