| Revenue | DKK 27K | -5% |
| EBITDA | DKK 27K | -5% |
| Net profit | DKK 1M | +7% |
| Total assets | DKK 9,7M | +10% |
| Equity | DKK 9,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | -730 | -937 | -635 | 607 | 13 | 12 | -11 | 15 | 1 | 43 | 29 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 433 | -705 | 956 | 654 | 626 | 13 | 12 | -11 | 15 | 1 | 42 | 29 | 27 |
| Depreciation & amort. | 17 | -22 | -18 | -28 | -28 | -25 | -21 | -21 | -0 | -0 | -18 | -110 | -126 |
| EBIT | 416 | -727 | 938 | 626 | 598 | -13 | -8 | -32 | 15 | 1 | 24 | -81 | -99 |
| Net financials | -11 | -10 | -13 | -5 | 5 | 914 | -49 | 1.035 | 1.305 | 1.458 | 118 | 1.019 | 1.096 |
| Profit before tax | 405 | -717 | 925 | 621 | 603 | 901 | -57 | 1.003 | 1.319 | 1.459 | 142 | 937 | 996 |
| Tax | -2 | 2 | -3 | -3 | -1 | -1 | 5 | -2 | 4 | 3 | 3 | -2 | -11 |
| Net profit | 407 | -719 | 928 | 624 | 604 | 902 | -62 | 1.005 | 1.315 | 1.456 | 139 | 940 | 1.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.605 | 3.242 | 4.032 | 4.234 | 4.656 | 5.217 | 4.889 | 5.460 | 7.008 | 7.974 | 8.000 | 8.829 | 9.707 |
| Equity | 1.808 | 2.431 | 3.262 | 3.786 | 4.289 | 5.088 | 4.879 | 5.419 | 6.624 | 7.967 | 7.992 | 8.814 | 9.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 812 | 770 | 448 | 367 | 129 | 10 | 41 | 384 | 7 | 5 | 15 | 7 |
| Total debt | 797 | 812 | 770 | 448 | 367 | 129 | 10 | 41 | 384 | 7 | 5 | 15 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|