| Revenue | DKK -245K | +30% |
| EBITDA | DKK -255K | -28% |
| Net profit | DKK 5M | +77% |
| Total assets | DKK 70,3M | +7% |
| Equity | DKK 69,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | — | — | — | -350 | -215 | -192 | -183 | -289 | -296 | -176 | -189 | -245 |
| Staff expenses | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBITDA | -62 | -74 | -112 | -105 | -360 | -225 | -202 | -193 | -299 | -306 | -186 | -199 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -74 | -112 | -105 | -360 | -225 | -202 | -193 | -299 | -306 | -186 | -199 | -255 |
| Net financials | 3.720 | 1.009 | 1.944 | 823 | -157 | 1.329 | -1.284 | 1.642 | 1.225 | 2.904 | 1.893 | 3.656 | 5.931 |
| Profit before tax | 3.659 | 935 | 1.832 | 718 | -517 | 1.105 | -1.486 | 1.446 | 1.046 | 2.629 | 1.722 | 3.458 | 5.675 |
| Tax | 261 | 143 | 207 | 114 | 13 | 254 | -360 | 318 | 236 | 464 | -158 | 634 | 666 |
| Net profit | 3.398 | 791 | 1.625 | 604 | -530 | 851 | -1.126 | 1.128 | 810 | 2.165 | 1.879 | 2.824 | 5.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110.312 | 108.113 | 106.766 | 104.334 | 53.909 | 56.721 | 64.549 | 66.155 | 57.945 | 60.057 | 62.177 | 65.454 | 70.262 |
| Equity | 110.248 | 108.039 | 106.664 | 104.268 | 53.738 | 54.590 | 53.463 | 54.591 | 55.401 | 59.564 | 61.443 | 64.267 | 69.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 74 | 102 | 65 | 170 | 2.131 | 11.086 | 11.565 | 2.513 | 493 | 734 | 1.187 | 986 |
| Total debt | 64 | 74 | 102 | 65 | 170 | 2.131 | 11.086 | 11.565 | 2.513 | 493 | 734 | 1.187 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Søholm 6 ApS | Company | 25.0% | 25.0% | 2016 |
Søholm 5 ApS | Company | 25.0% | 25.0% | 2016 |
Gitte Søholm Holding ApS | Company | 100.0% | 100.0% | 2016 |
Søholm 4 ApS | Company | 25.0% | 25.0% | 2016 |
Søholm 3 ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Søholm | Management | 0 companies |