| Revenue | DKK 9,2M | -7% |
| EBITDA | DKK 488K | -62% |
| Net profit | DKK 210K | -77% |
| Total assets | DKK 2,5M | -32% |
| Equity | DKK 1,2M | -36% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.896 | 6.975 | 8.176 | 9.847 | 9.190 |
| Staff expenses | -5.735 | -6.283 | -7.061 | -8.560 | -8.702 |
| EBITDA | 1.161 | 692 | 1.115 | 1.287 | 488 |
| Depreciation & amort. | -54 | -47 | -71 | -125 | -195 |
| EBIT | 1.107 | 645 | 1.044 | 1.162 | 293 |
| Net financials | -11 | -17 | -12 | -4 | -15 |
| Profit before tax | 1.097 | 628 | 1.032 | 1.158 | 277 |
| Tax | 255 | 136 | 232 | 261 | 68 |
| Net profit | 842 | 492 | 800 | 897 | 210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.533 | 2.667 | 2.876 | 3.590 | 2.451 |
| Equity | 1.168 | 1.470 | 1.370 | 1.897 | 1.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.302 | 1.180 | 1.492 | 1.686 | 1.234 |
| Total debt | 2.302 | 1.180 | 1.492 | 1.686 | 1.234 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2022 |
TD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 25–33.32% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 20–24.99% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Lundsteen Lauritzen | Management | 0 companies |
| Torben Drauschke | Chief Executive Officer | 0 companies |
| Simon Thøger Skytte | Chairman | 0 companies |
| Sylvia Maria Nogal Kristiansen | Chairman | 0 companies |
| Bane Gauger | Chairman | 0 companies |
| Per Bachmann | Board of Directors | 0 companies |
| Michael Reeholm Due | Board of Directors | 0 companies |