Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ESMILEY A/S
A/S
Active
Advertising protection
CVR 31158907
Kay Fiskers Plads 10, 2300
København S
Other information technology and computer service activities
·
NACE 6290
Est. 2007 · 18 years old
35 employees
www.esmiley.dk
Monitor
Share
Denmark
/
Companies
/
Other information technology and computer service activities
/
ESMILEY A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
10M
21M
31M
41M
28M
2021
29M
2022
30M
2023
34M
2024
36M
2025
EBITDA
DKK millions
23M
17M
11M
6M
0M
15M
2021
14M
-7%
2022
14M
0%
2023
18M
+29%
2024
18M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
28.179
29.415
30.219
33.687
36.091
Staff expenses
-12.750
-15.335
-15.844
-16.121
-18.076
EBITDA
15.429
14.080
14.374
17.566
17.890
Depreciation & amort.
-2.033
-1.389
-684
-926
-1.664
EBIT
13.396
12.691
13.691
16.640
16.225
Net financials
-399
-1.223
427
6.034
2.538
Profit before tax
12.997
11.468
14.117
22.674
18.763
Tax
2.668
2.567
2.853
3.467
3.622
Net profit
10.329
8.902
11.264
19.207
15.141
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
21.972
29.128
53.220
20.193
20.642
Equity
14.515
23.387
34.563
9.795
8.086
Long-term debt
0
0
0
0
0
Short-term debt
7.279
5.685
18.170
10.337
12.411
Total debt
7.279
5.685
18.170
10.337
12.411
Financial ratios
5-year trend
EBITDA margin (of gross profit)
49.6%
This company
2021
2025
Equity ratio
39.2%
This company
38.2%
Market median
+3% vs market
2021
2025
Return on equity
187.3%
This company
18.4%
Market median
+918% vs market
2021
2025
Net profit margin (of gross profit)
42.0%
This company
2021
2025
Asset turnover (of gross profit)
1.75×
This company
2021
2025
Debt / equity
1.55×
This company
0.62×
Market median
-150% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ESMILEY A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
