| Revenue | DKK 234K | -39% |
| EBITDA | DKK 31K | -83% |
| Net profit | DKK 31K | -83% |
| Total assets | DKK 290K | -31% |
| Equity | DKK 196K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 932 | 94 | 822 | 3.246 | 1.923 | 577 | -126 | 106 | 618 | 33 | 383 | 234 |
| Staff expenses | -221 | -636 | -468 | -358 | -861 | -1.565 | -1.066 | -307 | -259 | -494 | -0 | -200 | -203 |
| EBITDA | 44 | 296 | -374 | 464 | 2.385 | 358 | -489 | -433 | -153 | 124 | 33 | 183 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -311 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 296 | -374 | 464 | 2.385 | 47 | -489 | -433 | -153 | 124 | 33 | 183 | 31 |
| Net financials | -5 | -5 | -1 | 4 | -9 | -149 | -31 | -2 | -4 | -520 | -1 | -0 | 0 |
| Profit before tax | 38 | 290 | -374 | 468 | 2.377 | -101 | -519 | -436 | -157 | -396 | 31 | 183 | 31 |
| Tax | 0 | 60 | -0 | 24 | 417 | 159 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 231 | -374 | 444 | 1.960 | -260 | -518 | -436 | -157 | -396 | 31 | 183 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 661 | 123 | 909 | 2.544 | 1.866 | 1.156 | 727 | 697 | 177 | 87 | 419 | 290 |
| Equity | 58 | 289 | -86 | 358 | 2.268 | 1.607 | 990 | 504 | 347 | -49 | -18 | 165 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 372 | 209 | 527 | 276 | 259 | 166 | 223 | 350 | 226 | 105 | 253 | 94 |
| Total debt | 151 | 372 | 209 | 527 | 276 | 259 | 166 | 223 | 350 | 226 | 105 | 253 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|