| Revenue | — | — |
| EBITDA | DKK -16K | +69% |
| Net profit | DKK 54K | -100% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 10M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -333 | -40 | -51 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -333 | -40 | -51 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -333 | -40 | -51 | -16 |
| Net financials | -949 | 464 | 38.885 | 46 |
| Profit before tax | -1.282 | 424 | 38.834 | 30 |
| Tax | -278 | -435 | 100 | -24 |
| Net profit | -1.004 | 859 | 38.734 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 29.922 | 29.594 | 9.922 | 9.967 |
| Equity | 307 | 1.166 | 9.900 | 9.954 |
| Long-term debt | 21.907 | 19.907 | 0 | 0 |
| Short-term debt | 7.708 | 8.521 | 22 | 13 |
| Total debt | 29.615 | 28.428 | 22 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KO Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
TB Unofficial title | Unofficial title | 2016 – 2017 |
HB Management | Management | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2009 – 2011 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Ostenfeldt Mathiesen | Chief Executive Officer | 0 companies |
| Torben Bang | Unofficial title | 0 companies |
| Henrik Bech | Management | 0 companies |
| Otto Vinther Christensen | Chairman | 0 companies |
| Peter Thorsen | Board of Directors | 0 companies |
| Ulrich Alexander Krasilnikoff | Board of Directors | 0 companies |
| Ole Balsby Lyhne | Chairman | 0 companies |
| Robert Byriel Riedel | Board of Directors | 0 companies |
| Jens Alfred Iversen | Chairman | 0 companies |
| Peter Johannes Bang | Board of Directors | 0 companies |
| Niels Aksel Andersen | Board of Directors | 0 companies |
| Mogens Dam | Chairman | 0 companies |