| Revenue | DKK 34,7M | +0% |
| EBITDA | DKK 14M | -8% |
| Net profit | DKK 10,5M | -4% |
| Total assets | DKK 34,9M | -3% |
| Equity | DKK 14,5M | -3% |
| Employees | 174 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.580 | 9.285 | 13.558 | 13.055 | 9.851 | 18.312 | 17.873 | 18.648 | 18.901 | 23.053 | 27.158 | 31.129 | 34.636 | 34.674 |
| Staff expenses | -8.931 | -5.669 | -7.049 | -11.643 | -8.063 | -10.189 | -12.248 | -11.699 | -13.029 | -13.568 | -14.536 | -17.476 | -19.517 | -20.696 |
| EBITDA | 5.648 | 3.616 | 6.509 | 1.412 | 1.788 | 8.123 | 5.624 | 6.949 | 5.872 | 9.485 | 12.623 | 13.653 | 15.119 | 13.978 |
| Depreciation & amort. | 2.623 | -2.728 | -2.092 | -759 | -848 | -1.027 | -878 | -1.626 | -2.154 | -1.773 | -2.429 | -1.888 | -1.564 | -1.228 |
| EBIT | 3.026 | 887 | 4.417 | 652 | 940 | 7.096 | 4.747 | 5.322 | 3.718 | 7.712 | 10.194 | 11.765 | 13.555 | 12.750 |
| Net financials | -1.412 | -1.637 | 44 | -223 | -159 | -182 | 8 | 67 | -36 | 223 | 532 | 415 | 882 | 992 |
| Profit before tax | 1.614 | -750 | 4.461 | 429 | 781 | 6.914 | 4.755 | 5.390 | 3.682 | 7.935 | 10.725 | 12.180 | 14.437 | 13.742 |
| Tax | 760 | -121 | 1.230 | 146 | 174 | 1.517 | 1.048 | 1.186 | 812 | 1.735 | 2.477 | 2.842 | 3.437 | 3.236 |
| Net profit | 854 | -629 | 3.231 | 284 | 607 | 5.397 | 3.707 | 4.203 | 2.870 | 6.199 | 8.248 | 9.338 | 11.000 | 10.506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.726 | 32.420 | 31.801 | 27.345 | 26.952 | 56.085 | 18.141 | 18.341 | 21.042 | 24.415 | 26.552 | 36.218 | 35.915 | 34.858 |
| Equity | 13.236 | 11.068 | 10.699 | 9.482 | 10.089 | 28.718 | 6.200 | 6.696 | 4.066 | 10.265 | 12.314 | 13.404 | 15.000 | 14.506 |
| Long-term debt | 5.242 | 10.870 | 10.723 | 10.013 | 9.641 | 9.260 | 0 | 0 | 0 | 0 | 3.578 | 3.730 | 3.728 | 3.784 |
| Short-term debt | 8.948 | 9.981 | 9.741 | 7.760 | 7.093 | 14.154 | 11.942 | 11.645 | 16.976 | 14.149 | 10.660 | 19.084 | 17.187 | 16.568 |
| Total debt | 14.190 | 20.851 | 20.463 | 17.773 | 16.734 | 23.415 | 11.942 | 11.645 | 16.976 | 14.149 | 14.238 | 22.814 | 20.915 | 20.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2020 | — | — |
MC Management | Management | 2007 | — | — |
JT Management | Management | 2022 | — | — |
PS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plus Support A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Wivel | Management | 0 companies |
| Michall Camaron Mason Søndergaard | Management | 0 companies |
| Jan Toftholm | Management | 0 companies |
| Peter Steen Hansen | Management | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Bjarne Henneman | Board of Directors | 0 companies |
| Pernille Reitz Jensen | Board of Directors | 0 companies |
| Christopher Moyell Juul | Board of Directors | 0 companies |
| Per Ingolf Hensen | Board of Directors | 0 companies |
| Tinna Damgaard-Sørensen | Board of Directors | 0 companies |
| Ib Oustrup | Chairman | 0 companies |
| Henrik Sven Sørensen | Chairman | 0 companies |
| Ole Folmer Jørgensen | Board of Directors | 0 companies |
| Erik Øvlisen | Board of Directors | 0 companies |
| Erik Hovgaard | Chairman | 0 companies |
| Carsten Henning Dahl | Board of Directors | 0 companies |
| Anette Laigaard | Board of Directors | 0 companies |
| Signe Larsen Vazquez | Board of Directors | 0 companies |
| Ragn Toghøj Gaihede | Board of Directors | 0 companies |
| Thomas Okkels | Board of Directors | 0 companies |