| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 155K | +70% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK 779K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | -7 | -20 | -29 | -23 | -16 | 68 | 83 | -516 | -10 | -7 | -10 | -9 | -9 |
| Staff expenses | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -7 | -20 | -44 | -23 | -16 | 68 | 83 | -558 | -727 | -7 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -28 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -7 | -20 | -44 | -23 | -16 | 47 | 55 | -572 | -727 | -7 | -10 | -9 | -9 |
| Net financials | 1.403 | 133 | 281 | -289 | 17 | 52 | 40 | -38 | 275 | 111 | 91 | -23 | 105 | 138 |
| Profit before tax | 1.408 | 126 | 261 | -333 | -6 | 36 | 86 | 17 | -297 | -615 | 85 | -34 | 96 | 129 |
| Tax | 1 | -2 | 0 | -9 | -0 | 8 | 19 | 14 | -108 | -7 | -20 | -22 | 5 | -26 |
| Net profit | 1.408 | 128 | 261 | -324 | -6 | 28 | 67 | 3 | -190 | -609 | 105 | -12 | 91 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.944 | 1.971 | 2.196 | 1.740 | 1.935 | 1.631 | 4.107 | 4.149 | 4.215 | 1.363 | 1.442 | 1.389 | 1.425 | 1.541 |
| Equity | — | 1.953 | 2.117 | 1.695 | 1.639 | 1.616 | 1.632 | 1.581 | 1.338 | 673 | 722 | 653 | 685 | 779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.542 | 3.525 | 1.689 | 9 | 8 | 0 | 0 | 0 |
| Short-term debt | 119 | 18 | 79 | 45 | 296 | 15 | 700 | 742 | 2.007 | 680 | 712 | 736 | 741 | 763 |
| Total debt | 119 | 18 | 79 | 45 | 296 | 15 | 4.242 | 4.267 | 3.696 | 689 | 720 | 736 | 741 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |