| Revenue | — | — |
| EBITDA | DKK 582K | -45% |
| Net profit | DKK 607K | -43% |
| Total assets | DKK 5,4M | +9% |
| Equity | DKK 5,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 37 | 249 | 38 | 6 | -131 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | -41 | -253 | -41 | 1 | -136 | 21 | 576 | 732 | 931 | 989 | 1.059 | 582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | -41 | -253 | -41 | 1 | -136 | 21 | 576 | 732 | 931 | 989 | 1.059 | 582 |
| Net financials | 5 | 4 | 0 | -1 | 8 | 8 | 36 | 590 | 738 | 938 | 990 | 1.070 | 616 |
| Profit before tax | 160 | -37 | -253 | -42 | 9 | -128 | 30 | 585 | 731 | 928 | 984 | 1.063 | 607 |
| Tax | -0 | -0 | -0 | -0 | 1 | -1 | -0 | -0 | -6 | -0 | -0 | -0 | -0 |
| Net profit | 160 | -37 | -253 | -42 | 8 | -127 | 30 | 585 | 737 | 928 | 984 | 1.063 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 1.204 | 802 | 765 | 694 | 570 | 604 | 1.194 | 2.441 | 3.159 | 4.029 | 4.975 | 5.446 |
| Equity | 1.184 | 1.049 | 796 | 653 | 661 | 534 | 564 | 1.149 | 2.275 | 3.141 | 4.010 | 4.955 | 5.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 155 | 6 | 112 | 33 | 36 | 40 | 44 | 166 | 18 | 19 | 19 | 7 |
| Total debt | 100 | 155 | 6 | 112 | 33 | 36 | 40 | 44 | 166 | 18 | 19 | 19 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|