| Revenue | DKK -6K | -33% |
| EBITDA | DKK -6K | +33% |
| Net profit | DKK 1,9M | -63% |
| Total assets | DKK 49,9M | +4% |
| Equity | DKK 49,3M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 52.034 | 56.322 | 66.572 | 69.124 | 71.475 | 76.789 | -1 | -2 | 0 | -8 | -11 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -35.499 | -38.402 | -45.775 | -44.643 | -47.690 | -51.343 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | 0 | 16.535 | 17.920 | 20.797 | 24.481 | 23.785 | 25.446 | -1 | -2 | 0 | -8 | -11 | -9 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10.568 | -11.903 | -15.096 | -16.942 | -16.478 | -18.399 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | 0 | 5.967 | 6.017 | 5.701 | 7.539 | 7.307 | 7.047 | -1 | -2 | 0 | -8 | -11 | -9 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 322 | -4.245 | -4.726 | -5.596 | -4.814 | -4.223 | -3.554 | 2.073 | 1.100 | 5.362 | 5.808 | 3.690 | 5.137 | 2.028 |
| Profit before tax | — | — | — | — | 322 | 1.280 | 1.291 | 105 | 2.725 | 3.084 | 3.493 | 2.072 | 1.098 | 5.362 | 5.800 | 3.679 | 5.128 | 2.022 |
| Tax | -0 | -0 | -0 | -0 | -0 | 456 | 657 | 3 | 635 | 616 | 756 | -0 | -0 | -12 | -10 | -3 | -2 | 119 |
| Net profit | — | — | — | — | 322 | 824 | 418 | 70 | 1.377 | 1.626 | 1.803 | 2.072 | 1.098 | 5.374 | 5.810 | 3.682 | 5.130 | 1.903 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 23.648 | 173.537 | 178.495 | 189.496 | 186.777 | 197.187 | 202.670 | 28.032 | 29.189 | 37.263 | 41.785 | 42.598 | 47.862 | 49.902 |
| Equity | — | — | — | — | 23.630 | 24.650 | 21.345 | 21.127 | 22.598 | 24.258 | 26.026 | 27.984 | 29.141 | 34.413 | 38.993 | 41.911 | 47.633 | 49.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 67.834 | 75.170 | 83.476 | 62.654 | 68.312 | 69.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 18 | 65.287 | 68.634 | 71.670 | 86.846 | 88.319 | 89.485 | 48 | 48 | 2.850 | 2.792 | 687 | 229 | 600 |
| Total debt | 0 | 0 | 0 | 0 | 18 | 133.121 | 143.804 | 155.146 | 149.500 | 156.631 | 158.586 | 48 | 48 | 2.850 | 2.792 | 687 | 229 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Just Nielsen | Management | 0 companies |