| Revenue | DKK -98K | +42% |
| EBITDA | DKK -98K | -42% |
| Net profit | DKK 193K | -32% |
| Total assets | DKK 16,5M | -30% |
| Equity | DKK 13,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -49 | -49 | -40 | -41 | -42 | -46 | -51 | -36 | -63 | -62 | -69 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | -49 | -49 | -40 | -41 | -42 | -46 | -51 | -36 | -63 | -62 | -69 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 300 | -49 | -49 | -40 | -41 | -42 | -46 | -51 | -36 | -63 | -62 | -69 | -98 |
| Net financials | -2.706 | 1.093 | -2.298 | -8.683 | -881 | -1.359 | -3.213 | -148 | 3.626 | 5.072 | -368 | 387 | 254 |
| Profit before tax | -2.406 | 1.044 | -2.347 | -8.724 | -922 | -1.401 | -3.260 | -199 | 3.590 | 5.008 | -430 | 319 | 156 |
| Tax | 170 | -55 | -120 | -51 | -55 | 33 | -79 | -21 | 84 | -101 | -85 | 37 | -37 |
| Net profit | -2.576 | 1.099 | -2.227 | -8.673 | -867 | -1.434 | -3.180 | -178 | 3.506 | 5.110 | -345 | 282 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.568 | 28.556 | 22.381 | 13.590 | 12.798 | 10.530 | 7.921 | 8.172 | 10.792 | 17.266 | 17.015 | 23.675 | 16.528 |
| Equity | 19.846 | 20.439 | 19.841 | 10.605 | 9.801 | 7.598 | 4.610 | 4.483 | 6.996 | 13.018 | 12.703 | 12.343 | 13.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.722 | 8.118 | 2.540 | 2.985 | 2.997 | 2.932 | 3.311 | 3.689 | 3.796 | 4.248 | 4.312 | 11.332 | 3.353 |
| Total debt | 7.722 | 8.118 | 2.540 | 2.985 | 2.997 | 2.932 | 3.311 | 3.689 | 3.796 | 4.248 | 4.312 | 11.332 | 3.353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|