| Revenue | DKK 99K | -71% |
| EBITDA | DKK 99K | -72% |
| Net profit | DKK -164K | -257% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 370K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 315 | 345 | 255 | 345 | 348 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 315 | 345 | -407 | 378 | 357 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 315 | 345 | -407 | 378 | 357 | 99 |
| Net financials | -314 | -315 | -288 | -285 | -253 | -264 |
| Profit before tax | 1 | 30 | -694 | 93 | 104 | -164 |
| Tax | 0 | 2 | -40 | -0 | -0 | -0 |
| Net profit | 1 | 28 | -654 | 93 | 104 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 11.670 | 11.670 | 11.023 | 11.000 | 11.016 | 11.063 |
| Equity | 963 | 991 | 337 | 429 | 534 | 370 |
| Long-term debt | 7.443 | 7.470 | 7.462 | 7.429 | 7.420 | 6.697 |
| Short-term debt | 3.226 | 3.169 | 3.224 | 3.142 | 3.062 | 3.996 |
| Total debt | 10.669 | 10.639 | 10.686 | 10.571 | 10.482 | 10.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2007 | — | — |
PB Management | Management | 2008 | — | — |
EP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
ENNI INVEST ApS | Company | 33.3% | 33.3% | 2007 |
PIA CLAUDI HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
INGEMAR HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjær | Management | 0 companies |
| Pia Bentsen Larsen | Management | 0 companies |
| Erik Peter Claudi Larsen | Management | 0 companies |
| Eva Ingemar | Board of Directors | 0 companies |