| Revenue | — | — |
| EBITDA | DKK 1,2B | -16% |
| Net profit | DKK 1,1B | -23% |
| Total assets | DKK 11,7B | +17% |
| Equity | DKK 10B | +10% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 486.000 | 1.541.000 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 444.000 | 1.432.000 | 1.394.000 | 1.424.000 | 1.196.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 444.000 | 1.432.000 | 1.394.000 | 1.424.000 | 1.196.000 |
| Net financials | -1.000 | -1.000 | -8.000 | -22.000 | -40.000 |
| Profit before tax | 420.000 | 1.431.000 | 1.419.000 | 1.057.000 | 1.158.000 |
| Tax | 27.000 | 77.000 | -40.000 | -24.000 | 63.000 |
| Net profit | 416.000 | 1.354.000 | 1.426.000 | 1.426.000 | 1.093.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.236.000 | 7.410.000 | 9.033.000 | 10.051.000 | 11.710.000 |
| Equity | 5.450.000 | 6.749.000 | 8.140.000 | 9.091.000 | 10.013.000 |
| Long-term debt | 100.000 | 218.000 | 308.000 | 374.000 | 346.000 |
| Short-term debt | 686.000 | 443.000 | 585.000 | 586.000 | 1.351.000 |
| Total debt | 786.000 | 661.000 | 893.000 | 960.000 | 1.697.000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
SV Management | Management | 2011 – 2014 |
BA Management | Management | 2007 – 2017 |
SL Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (10) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2012 – 2025 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 25–33.32% | 20–24.99% | 2019 | |
| Individual | 0% | 20–24.99% | 2021 | |
| Individual | 20–24.99% | 20% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vad Sørensen | Management | 0 companies |
| Bjarne Ammitzbøll | Management | 0 companies |
| Kim Gulstad | Chief Executive Officer | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Jhon Fritz Mortensen | Board of Directors | 0 companies |
| Peter Vagn-Jensen | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Niels Henrik Roth | Board of Directors | 0 companies |
| Bjarne Graven Larsen | Chairman | 0 companies |
| Leif Hasager | Board of Directors | 0 companies |
| Peter Beske Nielsen | Board of Directors | 0 companies |
| Casper Kirk Johansen | Chairman | 0 companies |
| Niels Burtenshaw Thuesen | Board of Directors | 0 companies |
| Jens Winther Moberg | Board of Directors | 0 companies |
| Jens Jørgen Madsen | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Mogens Johansen | Board of Directors | 0 companies |
| Oscar Mosgaard | Board of Directors | 0 companies |