| Revenue | DKK 1,9M | +8% |
| EBITDA | DKK -5M | -18% |
| Net profit | DKK -2,1M | -126% |
| Total assets | DKK 102,6M | -17% |
| Equity | DKK 67,3M | -9% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.403 | 652 | 1.529 | 1.724 | 1.866 |
| Staff expenses | -6.658 | -4.279 | -3.734 | -6.002 | -6.895 |
| EBITDA | -2.254 | -3.628 | -2.205 | -4.279 | -5.029 |
| Depreciation & amort. | -683 | -778 | -791 | -852 | -697 |
| EBIT | -2.938 | -4.406 | -2.996 | -5.130 | -5.726 |
| Net financials | 8.619 | 10.261 | 4.919 | 11.626 | 2.018 |
| Profit before tax | 5.681 | 5.855 | 1.923 | 6.496 | -3.708 |
| Tax | -894 | -1.266 | -999 | -1.544 | -1.585 |
| Net profit | 6.575 | 7.121 | 2.922 | 8.040 | -2.122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87.239 | 102.018 | 111.386 | 124.055 | 102.596 |
| Equity | 55.832 | 62.953 | 65.875 | 73.915 | 67.292 |
| Long-term debt | 25.262 | 21.020 | 6.026 | 6.220 | 6.507 |
| Short-term debt | 6.146 | 18.045 | 39.485 | 43.921 | 28.797 |
| Total debt | 31.407 | 39.065 | 45.511 | 50.140 | 35.304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Broberg Flintholm | Chief Executive Officer | 0 companies |
| Morten Breum-Leer | Board of Directors | 0 companies |
| Morten Valther Graae Jørgensen | Board of Directors | 0 companies |
| Anders Borne Fauerskov | Board of Directors | 0 companies |