| Revenue | DKK 12,8M | +3% |
| EBITDA | DKK 9,7M | +18% |
| Net profit | DKK 3,6M | -73% |
| Total assets | DKK 262,8M | -7% |
| Equity | DKK 93,2M | -16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.191 | 1.967 | 3.813 | 6.164 | 10.091 | 12.046 | 12.494 | 12.423 | 12.813 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -290 | -290 | -290 | -290 |
| EBITDA | 15.988 | 18.783 | 18.167 | 8.171 | 17.090 | 20.572 | 11.865 | 8.236 | 9.715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.988 | 18.783 | 18.167 | 8.171 | 17.090 | 20.572 | 11.865 | 8.236 | 9.715 |
| Net financials | -1.088 | -993 | -1.103 | -1.895 | -5.825 | -5.665 | -3.416 | 9.035 | -5.091 |
| Profit before tax | 14.900 | 17.790 | 17.064 | 6.277 | 11.265 | 14.907 | 8.449 | 17.271 | 4.625 |
| Tax | 3.281 | 3.914 | 3.387 | 1.748 | 2.544 | 3.279 | 1.886 | 3.801 | 1.024 |
| Net profit | 11.619 | 13.877 | 13.677 | 4.529 | 8.721 | 11.627 | 6.563 | 13.470 | 3.601 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.825 | 83.426 | 130.699 | 164.599 | 259.933 | 275.093 | 282.377 | 281.593 | 262.813 |
| Equity | 15.119 | 28.995 | 42.672 | 47.201 | 79.953 | 91.580 | 98.143 | 111.613 | 93.214 |
| Long-term debt | 19.632 | 18.177 | 49.733 | 63.764 | 104.335 | 149.719 | 147.034 | 128.975 | 125.002 |
| Short-term debt | 11.720 | 29.102 | 28.257 | 42.669 | 59.662 | 15.767 | 19.137 | 23.691 | 27.795 |
| Total debt | 31.353 | 47.279 | 77.989 | 106.433 | 163.997 | 165.486 | 166.171 | 152.666 | 152.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirstinelund Campus A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Broberg Flintholm | Chief Executive Officer | 0 companies |
| Morten Breum-Leer | Board of Directors | 0 companies |
| Anders Borne Fauerskov | Board of Directors | 0 companies |