| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 1,3M | -37% |
| Total assets | DKK 5,6M | +1% |
| Equity | DKK 3,5M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -7 | -9 | -8 | -10 | -11 | -15 | 113 | 68 | -11 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -7 | -2.501 | -8 | -10 | -11 | -15 | 112 | 68 | -11 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -7 | -2.501 | -8 | -10 | -11 | -15 | 112 | 68 | -11 | -14 | -14 |
| Net financials | -66 | -24 | -1.466 | 1.358 | -78 | -164 | 966 | 213 | 720 | -160 | 1.177 | 1.937 | 927 |
| Profit before tax | -77 | -31 | -1.473 | -1.142 | -86 | -174 | 956 | 198 | 833 | -92 | 1.165 | 1.923 | 913 |
| Tax | -0 | -0 | -0 | -0 | -103 | -6 | -6 | -25 | -18 | -16 | -27 | -65 | -344 |
| Net profit | -77 | -31 | -1.473 | -1.142 | 16 | -168 | 962 | 223 | 851 | -76 | 1.193 | 1.989 | 1.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.630 | 5.497 | 4.155 | 3.909 | 3.000 | 1.853 | 1.538 | 1.755 | 2.471 | 3.514 | 3.402 | 5.569 | 5.625 |
| Equity | 159 | 128 | -1.345 | -2.488 | -2.471 | -2.639 | -1.677 | -1.455 | -604 | -679 | 513 | 2.384 | 3.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 589 | 0 | 0 | 0 |
| Short-term debt | 5.471 | 5.369 | 5.500 | 6.397 | 5.471 | 4.493 | 3.216 | 3.210 | 3.075 | 3.604 | 2.888 | 3.185 | 2.071 |
| Total debt | 5.471 | 5.369 | 5.500 | 6.397 | 5.471 | 4.493 | 3.216 | 3.210 | 3.075 | 4.193 | 2.888 | 3.185 | 2.071 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|