| Revenue | DKK -8K | -19% |
| EBITDA | DKK -8K | +19% |
| Net profit | DKK -6K | +19% |
| Total assets | DKK 15K | +14% |
| Equity | DKK -80K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 225 | 161 | 589 | 527 | 1.073 | 63 | -12 | -7 | -8 | 27 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -691 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 162 | 164 | 351 | 527 | 382 | 63 | -12 | -7 | -8 | 27 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -93 | -62 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 162 | 164 | 351 | 527 | 290 | 2 | -12 | -7 | -8 | 27 | -10 | -8 |
| Net financials | 0 | 0 | -240 | -2 | -4 | -3 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Profit before tax | -7 | 162 | 97 | 351 | 522 | 287 | 1 | -13 | -8 | -8 | 27 | -10 | -8 |
| Tax | -0 | -5 | 33 | 83 | 118 | 64 | 0 | -3 | -2 | -2 | 6 | -2 | -2 |
| Net profit | -7 | 167 | -110 | 267 | 404 | 223 | 1 | -10 | -6 | -6 | 21 | -8 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 | 38 | 0 | 477 | 76 | 220 | 30 | 33 | 17 | 11 | 13 | 15 |
| Equity | -1.016 | -850 | -959 | -692 | -288 | -66 | -65 | -75 | -81 | -87 | -66 | -73 | -80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.016 | 854 | 997 | 692 | 765 | 141 | 285 | 105 | 114 | 104 | 77 | 87 | 95 |
| Total debt | 1.016 | 854 | 997 | 692 | 765 | 141 | 285 | 105 | 114 | 104 | 77 | 87 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|